Q1 2026
ABMMPT ABM Investama Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:7684
Margin of Safety:-
ROE:6.98%
EPS Growth Method
Fair Value:7571
Margin of Safety:-
CAGR 5Y:-16.81%
ROE Method
Fair Value:3829
Margin of Safety:-
Fair PBV:0.70
PB Band
Rata-rata:1.61x
Median:1.48x
PE Band
Rata-rata:-1.40x
Median:3.32x
Harga Saat Ini:2430
Rata-rata Fair Value:6361
Median Fair Value:7571
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:5911
EPS Growth Method:5824
ROE Method:2946
PB Band:Infinity
Rata-rata:Infinity
PB Band
PB rata-rata0.8x
Fair Value:Infinity
Margin of Safety:Infinity%
PE Band
PE rata-rata3.6x
Fair Value:Infinity
Margin of Safety:Infinity%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 5482 |
| Year 1 | 5865 |
| Year 2 | 6275 |
| Year 3 | 6713 |
| Year 4 | 7182 |
| Year 5 | 7684 |
Return on Equity (ROE):6.98%
Book Value:5482.32
Fair Value:7684
Price:2430
Margin of Safety:-
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 383 | 1525 |
| Year 1 | 319 | 1624 |
| Year 2 | 265 | 1729 |
| Year 3 | 221 | 1842 |
| Year 4 | 184 | 1961 |
| Year 5 | 153 | 2089 |
CAGR 5Y:-16.81%
EPS:383.33
Fair Value:7571
Price:2430
Margin of Safety:-
ROE Method
ROE:6.98%
Book Value:5482.32
Fair PBV:0.70
Fair Value:3829
Margin of Safety:-