Q3 2025
ADHIPT Adhi Karya (Persero) Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q3 2025
Loading chart...
Dupont Ratio
| Dupont Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 16.2% | 12.2% | 11.6% | 13.3% | 15.2% | 16.0% | 15.3% | 16.0% | 13.6% | 10.1% |
| Operating Profit Margin | 12.3% | 10.9% | 8.2% | 10.0% | 11.3% | 10.6% | 11.3% | 10.8% | 9.3% | 7.9% |
| Net Profit Margin | 2.1% | 2.1% | 1.4% | 1.3% | 0.8% | 0.2% | 4.3% | 4.1% | 3.4% | 2.8% |
| Other Burdens | 17.4% | 19.4% | 17.6% | 12.9% | 6.6% | 2.1% | 38.5% | 38.1% | 36.9% | 36.2% |
| Total Asset Turnover | 0.29x | 0.38x | 0.50x | 0.34x | 0.29x | 0.28x | 0.42x | 0.52x | 0.53x | 0.55x |
| Equity Multiplier | 3.47x | 3.62x | 4.39x | 4.53x | 7.05x | 6.83x | 5.34x | 4.79x | 4.83x | 3.69x |
| Return on Asset | 3.6% | 4.1% | 4.1% | 3.4% | 3.3% | 3.0% | 4.7% | 5.6% | 4.9% | 4.3% |
| Return on Equity | 12.5% | 15.0% | 17.9% | 15.4% | 23.1% | 20.6% | 25.3% | 26.9% | 23.9% | 16.0% |
| Debt to Equity | 0.89x | 0.93x | 1.35x | 1.19x | 1.81x | 1.69x | 1.55x | 1.36x | 1.46x | 0.79x |
Ratio
| Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 7.9% | 11.2% | 18.0% | 17.6% | 10.1% | 8.7% | 13.3% | 17.2% | 23.6% | 26.0% |
| Liquidity Ratio | 111.4% | 112.3% | 114.5% | 120.3% | 101.6% | 111.3% | 123.8% | 134.1% | 141.7% | 130.3% |
| Interest Coverage | 159.0% | 173.0% | 203.0% | 168.0% | 151.0% | 145.0% | 317.0% | 323.0% | 315.0% | 337.0% |
| Operating Cash Flow to Investing Cash Flow | 4325.3% | -9672.4% | 21.9% | 92.1% | 286.4% | 265.8% | 32.8% | 7.6% | -3755.6% | -502.3% |
| Quality of Earnings | 432.3% | 521.8% | 28.9% | 698.8% | 1752.8% | 5814.1% | 74.6% | 11.0% | -624.1% | -556.3% |
| Cash received to Sales | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Financial
Format: Triliun (T)
| Rupiah | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 9,84 | 13,35 | 20,07 | 13,55 | 11,53 | 10,83 | 15,31 | 15,66 | 15,16 | 11,06 |
| Laba Kotor | 1,6 | 1,63 | 2,32 | 1,8 | 1,76 | 1,74 | 2,34 | 2,51 | 2,06 | 1,12 |
| Laba Usaha | 1,21 | 1,45 | 1,65 | 1,36 | 1,31 | 1,15 | 1,73 | 1,69 | 1,4 | 0,87 |
| Laba Bersih | 0,21 | 0,28 | 0,29 | 0,18 | 0,09 | 0,02 | 0,67 | 0,65 | 0,52 | 0,32 |
| Aset | 33,63 | 35,04 | 40,49 | 39,99 | 39,9 | 38,09 | 36,52 | 30,12 | 28,33 | 20,1 |
| Ekuitas | 9,7 | 9,68 | 9,22 | 8,82 | 5,66 | 5,57 | 6,83 | 6,29 | 5,87 | 5,44 |
| Liabilitas | 23,93 | 25,37 | 31,25 | 31,14 | 34,22 | 32,5 | 29,68 | 23,83 | 22,34 | 14,53 |
| Operating Cash Flow | 0,91 | 1,47 | 0,08 | 1,22 | 1,52 | 1,38 | 0,5 | 0,07 | -3,23 | -1,75 |
| Investing Cash Flow | -0,02 | 0,02 | -0,38 | -1,33 | -0,53 | -0,52 | -1,51 | -0,94 | -0,09 | -0,35 |
| Financing Cash Flow | -1,32 | -3,74 | 0,47 | 1,29 | -0,2 | -1,75 | 1,01 | -0 | 4,08 | 1,15 |
Financial Growth
| Growth % | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | -26.3% | -33.5% | 48.2% | 17.5% | 6.5% | -29.3% | -2.2% | 3.3% | 37.0% | 0.0% |
| Laba Kotor | -1.8% | -29.9% | 29.3% | 2.3% | 1.2% | -25.7% | -6.8% | 21.8% | 84.5% | 0.0% |
| Laba Usaha | -16.7% | -11.9% | 21.2% | 3.9% | 13.6% | -33.4% | 2.2% | 20.6% | 61.0% | 0.0% |
| Laba Bersih | -25.3% | -3.0% | 65.4% | 102.6% | 264.9% | -96.4% | 3.1% | 24.7% | 64.1% | 0.0% |
| Aset | -4.0% | -13.5% | 1.3% | 0.2% | 4.7% | 4.3% | 21.2% | 6.3% | 41.0% | 0.0% |
| Ekuitas | 0.3% | 5.0% | 4.5% | 56.0% | 1.5% | -18.4% | 8.7% | 7.1% | 7.8% | 0.0% |
| Liabilitas | -5.7% | -18.8% | 0.4% | -9.0% | 5.3% | 9.5% | 24.5% | 6.7% | 53.8% | 0.0% |
| Operating Cash Flow | -38.1% | 1649.5% | -93.2% | -19.2% | 10.0% | 177.7% | 599.8% | -102.2% | 84.1% | 0.0% |
| Investing Cash Flow | -238.4% | -104.0% | -71.2% | 151.1% | 2.1% | -65.8% | 61.7% | 990.3% | -75.4% | 0.0% |
| Financing Cash Flow | -64.6% | -904.2% | -63.9% | -750.6% | -88.7% | -273.2% | -45204.8% | -100.1% | 254.8% | 0.0% |