Q4 2025
AEGSPT. Anugerah Spareparts Sejahtera Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:69
Margin of Safety:40.47%
ROE:0.00%
EPS Growth Method
Fair Value:69
Margin of Safety:40.47%
CAGR 5Y:0.00%
ROE Method
Fair Value:0
Margin of Safety:-100.00%
Fair PBV:0.00
PB Band
Rata-rata:0.42x
Median:0.43x
PE Band
Rata-rata:0.00x
Median:0.00x
Harga Saat Ini:44
Rata-rata Fair Value:46
Median Fair Value:69
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:53
EPS Growth Method:53
ROE Method:0
PB Band:20
Rata-rata:42
PB Band
PB rata-rata0.4x
Fair Value:26
Margin of Safety:-41.0%
PE Band
PE rata-rata0.0x
Fair Value:NaN
Margin of Safety:NaN%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 69 |
| Year 1 | 69 |
| Year 2 | 69 |
| Year 3 | 69 |
| Year 4 | 69 |
| Year 5 | 69 |
Return on Equity (ROE):0.00%
Book Value:68.83
Fair Value:69
Price:44
Margin of Safety:40.47%
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 0 | 0 |
| Year 1 | 0 | 0 |
| Year 2 | 0 | 0 |
| Year 3 | 0 | 0 |
| Year 4 | 0 | 0 |
| Year 5 | 0 | 0 |
CAGR 5Y:0.00%
EPS:0
Fair Value:69
Price:44
Margin of Safety:40.47%
ROE Method
ROE:0.00%
Book Value:68.83
Fair PBV:0.00
Fair Value:0
Margin of Safety:-100.00%