Q4 2025
AMMSPT Agung Menjangan Mas Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:58
Margin of Safety:-85.64%
ROE:0.00%
EPS Growth Method
Fair Value:58
Margin of Safety:-85.64%
CAGR 5Y:0.00%
ROE Method
Fair Value:0
Margin of Safety:-100.00%
Fair PBV:0.00
PB Band
Rata-rata:1.69x
Median:0.70x
PE Band
Rata-rata:0.00x
Median:0.00x
Harga Saat Ini:402
Rata-rata Fair Value:39
Median Fair Value:58
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:45
EPS Growth Method:45
ROE Method:0
PB Band:75
Rata-rata:55
PB Band
PB rata-rata1.7x
Fair Value:98
Margin of Safety:-75.7%
PE Band
PE rata-rata0.0x
Fair Value:NaN
Margin of Safety:NaN%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 58 |
| Year 1 | 58 |
| Year 2 | 58 |
| Year 3 | 58 |
| Year 4 | 58 |
| Year 5 | 58 |
Return on Equity (ROE):0.00%
Book Value:58.02
Fair Value:58
Price:402
Margin of Safety:-85.64%
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 0 | 0 |
| Year 1 | 0 | 0 |
| Year 2 | 0 | 0 |
| Year 3 | 0 | 0 |
| Year 4 | 0 | 0 |
| Year 5 | 0 | 0 |
CAGR 5Y:0.00%
EPS:0
Fair Value:58
Price:402
Margin of Safety:-85.64%
ROE Method
ROE:0.00%
Book Value:58.02
Fair PBV:0.00
Fair Value:0
Margin of Safety:-100.00%