Q4 2025
ARTIPT. Ratu Prabu Energi, Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:-31
Margin of Safety:-
ROE:3.20%
EPS Growth Method
Fair Value:-31
Margin of Safety:-
CAGR 5Y:0.00%
ROE Method
Fair Value:-8
Margin of Safety:-
Fair PBV:0.32
PB Band
Rata-rata:-0.03x
Median:0.26x
PE Band
Rata-rata:17.10x
Median:2.13x
Harga Saat Ini:2
Rata-rata Fair Value:-23
Median Fair Value:-31
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:-24
EPS Growth Method:-24
ROE Method:-6
PE Band:Infinity
Rata-rata:Infinity
PB Band
PB rata-rata-1.4x
Fair Value:-Infinity
Margin of Safety:-Infinity%
PE Band
PE rata-rata-1.3x
Fair Value:-Infinity
Margin of Safety:-Infinity%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | -26 |
| Year 1 | -27 |
| Year 2 | -28 |
| Year 3 | -29 |
| Year 4 | -30 |
| Year 5 | -31 |
Return on Equity (ROE):3.20%
Book Value:-26.11
Fair Value:-31
Price:2
Margin of Safety:-
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | -1 | -3 |
| Year 1 | -1 | -4 |
| Year 2 | -1 | -4 |
| Year 3 | -1 | -4 |
| Year 4 | -1 | -4 |
| Year 5 | -1 | -5 |
CAGR 5Y:0.00%
EPS:-0.55
Fair Value:-31
Price:2
Margin of Safety:-
ROE Method
ROE:3.20%
Book Value:-26.11
Fair PBV:0.32
Fair Value:-8
Margin of Safety:-