Q4 2025
ASSAPT Adi Sarana Armada Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q3 2025
Loading chart...
Dupont Ratio
| Dupont Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 31.9% | 30.4% | 25.1% | 18.4% | 20.8% | 26.0% | 31.8% | 32.1% | 30.6% | 29.0% |
| Operating Profit Margin | 17.0% | 14.2% | 7.4% | 4.6% | 9.1% | 10.3% | 15.0% | 19.1% | 18.4% | 17.3% |
| Net Profit Margin | 9.6% | 6.7% | 0.4% | 0.1% | 3.1% | 2.1% | 3.9% | 7.6% | 6.1% | 4.0% |
| Other Burdens | 56.4% | 46.9% | 5.9% | 1.4% | 34.5% | 20.4% | 26.2% | 39.9% | 33.2% | 22.8% |
| Total Asset Turnover | 0.68x | 0.64x | 0.61x | 0.81x | 0.84x | 0.59x | 0.48x | 0.46x | 0.51x | 0.52x |
| Equity Multiplier | 2.66x | 2.78x | 2.82x | 2.94x | 3.42x | 3.59x | 3.62x | 3.57x | 3.36x | 3.35x |
| Return on Asset | 11.6% | 9.1% | 4.5% | 3.7% | 7.7% | 6.1% | 7.2% | 8.8% | 9.4% | 9.0% |
| Return on Equity | 30.9% | 25.3% | 12.6% | 10.9% | 26.2% | 21.7% | 26.1% | 31.3% | 31.6% | 30.1% |
| Debt to Equity | 1.92x | 2.06x | 2.08x | 2.45x | 2.28x | 2.30x | 2.44x | 2.16x | 2.03x | 2.02x |
Ratio
| Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 56.3% | 34.3% | 45.7% | 52.0% | 37.8% | 13.3% | 20.5% | 19.8% | 10.6% | 6.8% |
| Liquidity Ratio | 113.2% | 83.8% | 88.1% | 86.2% | 89.8% | 43.7% | 52.6% | 46.7% | 42.8% | 49.0% |
| Interest Coverage | 330.0% | 240.0% | 121.0% | 102.0% | 194.0% | 123.0% | 143.0% | 200.0% | 177.0% | 147.0% |
| Operating Cash Flow to Investing Cash Flow | 215.0% | 128.5% | 130.5% | 33.4% | 33.8% | 213.6% | -98.2% | 108.5% | 161.3% | 1427.1% |
| Quality of Earnings | 156.2% | 226.7% | 2454.9% | -3948.1% | 67.7% | 471.1% | -159.7% | 86.4% | 172.7% | 285.1% |
| Cash received to Sales | 80.3% | 80.3% | 85.4% | 90.2% | 89.5% | 83.8% | 81.7% | 84.8% | 86.7% | 87.6% |
Financial
Format: Triliun (T)
| Rupiah | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 5,73 | 4,96 | 4,44 | 5,87 | 5,09 | 3,04 | 2,33 | 1,86 | 1,69 | 1,57 |
| Laba Kotor | 1,83 | 1,51 | 1,11 | 1,08 | 1,06 | 0,79 | 0,74 | 0,6 | 0,52 | 0,46 |
| Laba Usaha | 0,98 | 0,7 | 0,33 | 0,27 | 0,46 | 0,31 | 0,35 | 0,36 | 0,31 | 0,27 |
| Laba Bersih | 0,55 | 0,33 | 0,02 | 0 | 0,16 | 0,06 | 0,09 | 0,14 | 0,1 | 0,06 |
| Aset | 8,38 | 7,72 | 7,34 | 7,27 | 6,03 | 5,17 | 4,85 | 4,06 | 3,31 | 3,03 |
| Ekuitas | 3,16 | 2,78 | 2,6 | 2,47 | 1,77 | 1,44 | 1,34 | 1,14 | 0,99 | 0,9 |
| Liabilitas | 5,23 | 4,94 | 4,73 | 4,8 | 4,27 | 3,73 | 3,51 | 2,92 | 2,32 | 2,13 |
| Operating Cash Flow | 0,86 | 0,75 | 0,48 | -0,15 | 0,11 | 0,3 | -0,15 | 0,12 | 0,18 | 0,18 |
| Investing Cash Flow | -0,4 | -0,58 | -0,37 | 0,44 | -0,32 | -0,14 | -0,15 | -0,11 | -0,11 | -0,01 |
| Financing Cash Flow | -0,19 | -0,33 | -0,28 | 0,19 | 0,47 | -0,22 | 0,32 | 0,13 | -0,02 | -0,15 |
Financial Growth
| Growth % | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 15.6% | 11.7% | -24.4% | 15.4% | 67.5% | 30.4% | 25.0% | 10.2% | 7.6% | 0.0% |
| Laba Kotor | 21.3% | 35.3% | 2.8% | 2.4% | 33.7% | 6.8% | 23.6% | 15.8% | 13.3% | 0.0% |
| Laba Usaha | 38.4% | 114.3% | 22.2% | -41.9% | 47.9% | -10.4% | -2.0% | 14.4% | 14.5% | 0.0% |
| Laba Bersih | 66.8% | 1599.0% | 424.5% | -97.7% | 149.7% | -30.3% | -35.6% | 37.7% | 66.2% | 0.0% |
| Aset | 8.6% | 5.3% | 0.9% | 20.5% | 16.7% | 6.6% | 19.4% | 22.8% | 9.2% | 0.0% |
| Ekuitas | 13.5% | 6.9% | 5.3% | 40.0% | 22.7% | 7.6% | 17.5% | 15.5% | 9.1% | 0.0% |
| Liabilitas | 5.8% | 4.4% | -1.3% | 12.4% | 14.3% | 6.3% | 20.1% | 26.0% | 9.2% | 0.0% |
| Operating Cash Flow | 14.9% | 56.9% | -426.1% | -235.3% | -64.1% | -305.8% | -219.0% | -31.1% | 0.7% | 0.0% |
| Investing Cash Flow | -31.3% | 59.3% | -183.4% | -237.0% | 127.1% | -5.4% | 31.6% | 2.4% | 791.0% | 0.0% |
| Financing Cash Flow | -41.9% | 16.8% | -247.9% | -58.7% | -308.4% | -169.1% | 142.7% | -674.3% | -84.8% | 0.0% |