Q1 2026
ATAPPT Trimitra Prawara Goldland Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:71
Margin of Safety:-87.18%
ROE:3.02%
EPS Growth Method
Fair Value:61
Margin of Safety:-89.01%
CAGR 5Y:0.00%
ROE Method
Fair Value:19
Margin of Safety:-96.66%
Fair PBV:0.30
PB Band
Rata-rata:2.33x
Median:1.04x
PE Band
Rata-rata:-1084.64x
Median:33.70x
Harga Saat Ini:490
Rata-rata Fair Value:50
Median Fair Value:61
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:55
EPS Growth Method:47
ROE Method:14
PE Band:29
PB Band:97
Rata-rata:48
PB Band
PB rata-rata2.4x
Fair Value:132
Margin of Safety:-73.1%
PE Band
PE rata-rata-857.9x
Fair Value:30
Margin of Safety:-93.8%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 61 |
| Year 1 | 63 |
| Year 2 | 65 |
| Year 3 | 67 |
| Year 4 | 69 |
| Year 5 | 71 |
Return on Equity (ROE):3.02%
Book Value:61.32
Fair Value:71
Price:490
Margin of Safety:-87.18%
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | -0 | -0 |
| Year 1 | -0 | -0 |
| Year 2 | -0 | -0 |
| Year 3 | -0 | -0 |
| Year 4 | -0 | -0 |
| Year 5 | -0 | -0 |
CAGR 5Y:0.00%
EPS:-0.04
Fair Value:61
Price:490
Margin of Safety:-89.01%
ROE Method
ROE:3.02%
Book Value:61.32
Fair PBV:0.30
Fair Value:19
Margin of Safety:-96.66%