Q1 2026
ATLAAtlantis Subsea Indonesia Tbk.
Ringkasan Valuasi
Equity Growth Method
Fair Value:32
Margin of Safety:-
ROE:3.46%
EPS Growth Method
Fair Value:32
Margin of Safety:-
CAGR 5Y:0.00%
ROE Method
Fair Value:9
Margin of Safety:-
Fair PBV:0.35
PB Band
Rata-rata:1.00x
Median:0.92x
PE Band
Rata-rata:49.02x
Median:34.72x
Harga Saat Ini:50
Rata-rata Fair Value:25
Median Fair Value:32
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:25
EPS Growth Method:24
ROE Method:7
PE Band:Infinity
PB Band:Infinity
Rata-rata:Infinity
PB Band
PB rata-rata1.0x
Fair Value:Infinity
Margin of Safety:Infinity%
PE Band
PE rata-rata49.0x
Fair Value:Infinity
Margin of Safety:Infinity%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 27 |
| Year 1 | 28 |
| Year 2 | 29 |
| Year 3 | 30 |
| Year 4 | 31 |
| Year 5 | 32 |
Return on Equity (ROE):3.46%
Book Value:27.37
Fair Value:32
Price:50
Margin of Safety:-
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 1 | 3 |
| Year 1 | 1 | 3 |
| Year 2 | 1 | 4 |
| Year 3 | 1 | 4 |
| Year 4 | 1 | 4 |
| Year 5 | 1 | 4 |
CAGR 5Y:0.00%
EPS:0.53
Fair Value:32
Price:50
Margin of Safety:-
ROE Method
ROE:3.46%
Book Value:27.37
Fair PBV:0.35
Fair Value:9
Margin of Safety:-