Q1 2026
AYAMJanu Putra Sejahtera Tbk.
Ringkasan Valuasi
Equity Growth Method
Fair Value:52
Margin of Safety:-86.18%
ROE:-0.69%
EPS Growth Method
Fair Value:57
Margin of Safety:-84.63%
CAGR 5Y:0.00%
ROE Method
Fair Value:-4
Margin of Safety:-100.99%
Fair PBV:-0.07
PB Band
Rata-rata:2.66x
Median:2.30x
PE Band
Rata-rata:1347.62x
Median:42.51x
Harga Saat Ini:348
Rata-rata Fair Value:35
Median Fair Value:52
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:40
EPS Growth Method:44
ROE Method:-3
PE Band:463
PB Band:102
Rata-rata:162
PB Band
PB rata-rata2.7x
Fair Value:133
Margin of Safety:-61.9%
PE Band
PE rata-rata1347.6x
Fair Value:602
Margin of Safety:73.0%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 54 |
| Year 1 | 53 |
| Year 2 | 53 |
| Year 3 | 52 |
| Year 4 | 52 |
| Year 5 | 52 |
Return on Equity (ROE):-0.69%
Book Value:53.53
Fair Value:52
Price:348
Margin of Safety:-86.18%
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 0 | 3 |
| Year 1 | 0 | 3 |
| Year 2 | 0 | 3 |
| Year 3 | 0 | 3 |
| Year 4 | 0 | 4 |
| Year 5 | 0 | 4 |
CAGR 5Y:0.00%
EPS:0.48
Fair Value:57
Price:348
Margin of Safety:-84.63%
ROE Method
ROE:-0.69%
Book Value:53.53
Fair PBV:-0.07
Fair Value:-4
Margin of Safety:-100.99%