Q1 2026
BABPPT Bank MNC Internasional Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:96
Margin of Safety:-
ROE:2.43%
EPS Growth Method
Fair Value:130
Margin of Safety:-
CAGR 5Y:44.19%
ROE Method
Fair Value:21
Margin of Safety:-
Fair PBV:0.24
PB Band
Rata-rata:0.94x
Median:0.81x
PE Band
Rata-rata:74.61x
Median:25.99x
Harga Saat Ini:50
Rata-rata Fair Value:82
Median Fair Value:96
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:74
EPS Growth Method:100
ROE Method:16
PE Band:Infinity
PB Band:Infinity
Rata-rata:Infinity
PB Band
PB rata-rata1.0x
Fair Value:Infinity
Margin of Safety:Infinity%
PE Band
PE rata-rata94.2x
Fair Value:Infinity
Margin of Safety:Infinity%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 85 |
| Year 1 | 87 |
| Year 2 | 89 |
| Year 3 | 91 |
| Year 4 | 94 |
| Year 5 | 96 |
Return on Equity (ROE):2.43%
Book Value:85.04
Fair Value:96
Price:50
Margin of Safety:-
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 2 | 33 |
| Year 1 | 3 | 35 |
| Year 2 | 4 | 37 |
| Year 3 | 5 | 39 |
| Year 4 | 8 | 42 |
| Year 5 | 11 | 45 |
CAGR 5Y:44.19%
EPS:1.8
Fair Value:130
Price:50
Margin of Safety:-
ROE Method
ROE:2.43%
Book Value:85.04
Fair PBV:0.24
Fair Value:21
Margin of Safety:-