Q1 2026
BAPIPT Bhakti Agung Propertindo Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:69
Margin of Safety:-
ROE:-0.56%
EPS Growth Method
Fair Value:39
Margin of Safety:-
CAGR 5Y:0.00%
ROE Method
Fair Value:-4
Margin of Safety:-
Fair PBV:-0.06
PB Band
Rata-rata:0.46x
Median:0.65x
PE Band
Rata-rata:-157.53x
Median:-10.42x
Harga Saat Ini:17
Rata-rata Fair Value:35
Median Fair Value:39
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:53
EPS Growth Method:30
ROE Method:-3
PB Band:Infinity
Rata-rata:Infinity
PB Band
PB rata-rata0.5x
Fair Value:Infinity
Margin of Safety:Infinity%
PE Band
PE rata-rata-256.0x
Fair Value:-Infinity
Margin of Safety:-Infinity%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 71 |
| Year 1 | 71 |
| Year 2 | 70 |
| Year 3 | 70 |
| Year 4 | 70 |
| Year 5 | 69 |
Return on Equity (ROE):-0.56%
Book Value:71.14
Fair Value:69
Price:17
Margin of Safety:-
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | -4 | -24 |
| Year 1 | -4 | -25 |
| Year 2 | -4 | -27 |
| Year 3 | -4 | -29 |
| Year 4 | -4 | -31 |
| Year 5 | -4 | -33 |
CAGR 5Y:0.00%
EPS:-3.96
Fair Value:39
Price:17
Margin of Safety:-
ROE Method
ROE:-0.56%
Book Value:71.14
Fair PBV:-0.06
Fair Value:-4
Margin of Safety:-