Q1 2026
BBKPPT Bank KB Bukopin Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:20
Margin of Safety:-
ROE:-14.21%
EPS Growth Method
Fair Value:31
Margin of Safety:-
CAGR 5Y:0.00%
ROE Method
Fair Value:-61
Margin of Safety:-
Fair PBV:-1.42
PB Band
Rata-rata:0.94x
Median:0.89x
PE Band
Rata-rata:6.20x
Median:5.13x
Harga Saat Ini:53
Rata-rata Fair Value:-3
Median Fair Value:20
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:15
EPS Growth Method:24
ROE Method:-47
PE Band:Infinity
PB Band:Infinity
Rata-rata:Infinity
PB Band
PB rata-rata1.1x
Fair Value:Infinity
Margin of Safety:Infinity%
PE Band
PE rata-rata6.2x
Fair Value:Infinity
Margin of Safety:Infinity%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 43 |
| Year 1 | 37 |
| Year 2 | 32 |
| Year 3 | 27 |
| Year 4 | 23 |
| Year 5 | 20 |
Return on Equity (ROE):-14.21%
Book Value:42.95
Fair Value:20
Price:53
Margin of Safety:-
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | -1 | -9 |
| Year 1 | -1 | -9 |
| Year 2 | -1 | -10 |
| Year 3 | -1 | -11 |
| Year 4 | -1 | -11 |
| Year 5 | -1 | -12 |
CAGR 5Y:0.00%
EPS:-1.47
Fair Value:31
Price:53
Margin of Safety:-
ROE Method
ROE:-14.21%
Book Value:42.95
Fair PBV:-1.42
Fair Value:-61
Margin of Safety:-