Fitur baru: KSEI Ownership Analytics — cek kepemilikan emiten, investor, dan konglomerat. Coba sekarang →
Q4 2025

BBRMPT Pelayaran Nasional Bina Buana Raya Tbk

Ringkasan Valuasi

Equity Growth Method

Fair Value:155
Margin of Safety:26.92%
ROE:12.15%

EPS Growth Method

Fair Value:187
Margin of Safety:53.62%
CAGR 5Y:0.00%

ROE Method

Fair Value:106
Margin of Safety:-13.09%
Fair PBV:1.21

PB Band

Rata-rata:1.23x
Median:1.17x

PE Band

Rata-rata:64.83x
Median:0.00x
Harga Saat Ini:145
Rata-rata Fair Value:149
Median Fair Value:155

Kalkulator Margin of Safety

Harga Beli yang Disarankan

Equity Growth Method:119
EPS Growth Method:144
ROE Method:82
PE Band:722
PB Band:98
Rata-rata:233

PB Band

PB rata-rata1.5x

Fair Value:156

Margin of Safety:7.5%

PE Band

PE rata-rata18.1x

Fair Value:261

Margin of Safety:80.3%

Equity Growth Method

YearEquity Growth
Year 087
Year 198
Year 2110
Year 3123
Year 4138
Year 5155

Return on Equity (ROE):12.15%

Book Value:87.29

Fair Value:155

Price:145

Margin of Safety:26.92%

EPS Growth Method

YearEPS GrowthDiscounted EPS
Year 01273
Year 11278
Year 21283
Year 31288
Year 41294
Year 512100

CAGR 5Y:0.00%

EPS:12.18

Fair Value:187

Price:145

Margin of Safety:53.62%

ROE Method

ROE:12.15%

Book Value:87.29

Fair PBV:1.21

Fair Value:106

Margin of Safety:-13.09%