Q4 2025
BBSSPT Bumi Benowo Sukses Sejahtera Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:51
Margin of Safety:-70.36%
ROE:-0.23%
EPS Growth Method
Fair Value:50
Margin of Safety:-70.59%
CAGR 5Y:0.00%
ROE Method
Fair Value:-1
Margin of Safety:-100.69%
Fair PBV:-0.02
PB Band
Rata-rata:2.22x
Median:1.53x
PE Band
Rata-rata:-427.37x
Median:-288.89x
Harga Saat Ini:172
Rata-rata Fair Value:33
Median Fair Value:50
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:39
EPS Growth Method:39
ROE Method:-1
PE Band:40
PB Band:88
Rata-rata:51
PB Band
PB rata-rata2.6x
Fair Value:136
Margin of Safety:-20.7%
PE Band
PE rata-rata-740.0x
Fair Value:89
Margin of Safety:-48.1%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 51 |
| Year 1 | 51 |
| Year 2 | 51 |
| Year 3 | 51 |
| Year 4 | 51 |
| Year 5 | 51 |
Return on Equity (ROE):-0.23%
Book Value:51.27
Fair Value:51
Price:172
Margin of Safety:-70.36%
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | -0 | -1 |
| Year 1 | -0 | -1 |
| Year 2 | -0 | -1 |
| Year 3 | -0 | -1 |
| Year 4 | -0 | -1 |
| Year 5 | -0 | -1 |
CAGR 5Y:0.00%
EPS:-0.12
Fair Value:50
Price:172
Margin of Safety:-70.59%
ROE Method
ROE:-0.23%
Book Value:51.27
Fair PBV:-0.02
Fair Value:-1
Margin of Safety:-100.69%