Q4 2025
BBSSPT Bumi Benowo Sukses Sejahtera Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:51
Margin of Safety:-55.93%
ROE:-0.23%
EPS Growth Method
Fair Value:50
Margin of Safety:-56.28%
CAGR 5Y:0.00%
ROE Method
Fair Value:-1
Margin of Safety:-101.03%
Fair PBV:-0.02
PB Band
Rata-rata:2.19x
Median:1.53x
PE Band
Rata-rata:-411.28x
Median:-288.89x
Harga Saat Ini:172
Rata-rata Fair Value:33
Median Fair Value:50
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:39
EPS Growth Method:39
ROE Method:-1
PE Band:57
PB Band:129
Rata-rata:66
PB Band
PB rata-rata2.6x
Fair Value:199
Margin of Safety:15.5%
PE Band
PE rata-rata-716.7x
Fair Value:129
Margin of Safety:-25.2%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 51 |
| Year 1 | 51 |
| Year 2 | 51 |
| Year 3 | 51 |
| Year 4 | 51 |
| Year 5 | 51 |
Return on Equity (ROE):-0.23%
Book Value:51.27
Fair Value:51
Price:172
Margin of Safety:-55.93%
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | -0 | -1 |
| Year 1 | -0 | -1 |
| Year 2 | -0 | -1 |
| Year 3 | -0 | -1 |
| Year 4 | -0 | -1 |
| Year 5 | -0 | -1 |
CAGR 5Y:0.00%
EPS:-0.12
Fair Value:50
Price:172
Margin of Safety:-56.28%
ROE Method
ROE:-0.23%
Book Value:51.27
Fair PBV:-0.02
Fair Value:-1
Margin of Safety:-101.03%