Q1 2026
BBSSPT Bumi Benowo Sukses Sejahtera Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:51
Margin of Safety:-47.83%
ROE:-0.22%
EPS Growth Method
Fair Value:50
Margin of Safety:-48.18%
CAGR 5Y:0.00%
ROE Method
Fair Value:-1
Margin of Safety:-101.18%
Fair PBV:-0.02
PB Band
Rata-rata:2.17x
Median:1.71x
PE Band
Rata-rata:-430.27x
Median:-302.44x
Harga Saat Ini:102
Rata-rata Fair Value:33
Median Fair Value:50
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:39
EPS Growth Method:39
ROE Method:-1
PE Band:38
PB Band:90
Rata-rata:51
PB Band
PB rata-rata2.7x
Fair Value:145
Margin of Safety:42.0%
PE Band
PE rata-rata-773.2x
Fair Value:89
Margin of Safety:-12.3%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 51 |
| Year 1 | 51 |
| Year 2 | 51 |
| Year 3 | 51 |
| Year 4 | 51 |
| Year 5 | 51 |
Return on Equity (ROE):-0.22%
Book Value:51.17
Fair Value:51
Price:102
Margin of Safety:-47.83%
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | -0 | -1 |
| Year 1 | -0 | -1 |
| Year 2 | -0 | -1 |
| Year 3 | -0 | -1 |
| Year 4 | -0 | -1 |
| Year 5 | -0 | -1 |
CAGR 5Y:0.00%
EPS:-0.11
Fair Value:50
Price:102
Margin of Safety:-48.18%
ROE Method
ROE:-0.22%
Book Value:51.17
Fair PBV:-0.02
Fair Value:-1
Margin of Safety:-101.18%