Q3 2024
BEBSPT Berkah Beton Sadaya Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:13
Margin of Safety:-
ROE:-5.88%
EPS Growth Method
Fair Value:11
Margin of Safety:-
CAGR 5Y:0.00%
ROE Method
Fair Value:-11
Margin of Safety:-
Fair PBV:-0.59
PB Band
Rata-rata:13.31x
Median:1.61x
PE Band
Rata-rata:102.11x
Median:9.03x
Harga Saat Ini:5
Rata-rata Fair Value:5
Median Fair Value:11
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:10
EPS Growth Method:8
ROE Method:-8
PE Band:Infinity
PB Band:Infinity
Rata-rata:Infinity
PB Band
PB rata-rata17.3x
Fair Value:Infinity
Margin of Safety:Infinity%
PE Band
PE rata-rata133.0x
Fair Value:Infinity
Margin of Safety:Infinity%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 18 |
| Year 1 | 17 |
| Year 2 | 16 |
| Year 3 | 15 |
| Year 4 | 14 |
| Year 5 | 13 |
Return on Equity (ROE):-5.88%
Book Value:17.95
Fair Value:13
Price:5
Margin of Safety:-
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | -1 | -5 |
| Year 1 | -1 | -5 |
| Year 2 | -1 | -6 |
| Year 3 | -1 | -6 |
| Year 4 | -1 | -6 |
| Year 5 | -1 | -7 |
CAGR 5Y:0.00%
EPS:-0.84
Fair Value:11
Price:5
Margin of Safety:-
ROE Method
ROE:-5.88%
Book Value:17.95
Fair PBV:-0.59
Fair Value:-11
Margin of Safety:-