Q1 2026
BFINPT BFI Finance Indonesia Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:2180
Margin of Safety:-
ROE:24.52%
EPS Growth Method
Fair Value:1707
Margin of Safety:-
CAGR 5Y:6.23%
ROE Method
Fair Value:1786
Margin of Safety:-
Fair PBV:2.45
PB Band
Rata-rata:1.39x
Median:1.26x
PE Band
Rata-rata:8.58x
Median:7.27x
Harga Saat Ini:685
Rata-rata Fair Value:1891
Median Fair Value:1786
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:1677
EPS Growth Method:1313
ROE Method:1374
PE Band:Infinity
PB Band:Infinity
Rata-rata:Infinity
PB Band
PB rata-rata1.7x
Fair Value:Infinity
Margin of Safety:Infinity%
PE Band
PE rata-rata10.4x
Fair Value:Infinity
Margin of Safety:Infinity%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 728 |
| Year 1 | 907 |
| Year 2 | 1129 |
| Year 3 | 1406 |
| Year 4 | 1751 |
| Year 5 | 2180 |
Return on Equity (ROE):24.52%
Book Value:728.26
Fair Value:2180
Price:685
Margin of Safety:-
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 102 | 714 |
| Year 1 | 108 | 760 |
| Year 2 | 115 | 810 |
| Year 3 | 122 | 863 |
| Year 4 | 130 | 919 |
| Year 5 | 138 | 978 |
CAGR 5Y:6.23%
EPS:101.78
Fair Value:1707
Price:685
Margin of Safety:-
ROE Method
ROE:24.52%
Book Value:728.26
Fair PBV:2.45
Fair Value:1786
Margin of Safety:-