Q1 2026
BIPPPT Bhuwanatala Indah Permai Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:172
Margin of Safety:-
ROE:1.90%
EPS Growth Method
Fair Value:85
Margin of Safety:-
CAGR 5Y:0.00%
ROE Method
Fair Value:30
Margin of Safety:-
Fair PBV:0.19
PB Band
Rata-rata:0.58x
Median:0.50x
PE Band
Rata-rata:-3.18x
Median:-2.05x
Harga Saat Ini:56
Rata-rata Fair Value:95
Median Fair Value:85
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:132
EPS Growth Method:65
ROE Method:23
PB Band:Infinity
Rata-rata:Infinity
PB Band
PB rata-rata0.3x
Fair Value:Infinity
Margin of Safety:Infinity%
PE Band
PE rata-rata-9.0x
Fair Value:-Infinity
Margin of Safety:-Infinity%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 156 |
| Year 1 | 159 |
| Year 2 | 162 |
| Year 3 | 166 |
| Year 4 | 169 |
| Year 5 | 172 |
Return on Equity (ROE):1.90%
Book Value:156.49
Fair Value:172
Price:56
Margin of Safety:-
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | -9 | -52 |
| Year 1 | -9 | -56 |
| Year 2 | -9 | -59 |
| Year 3 | -9 | -63 |
| Year 4 | -9 | -67 |
| Year 5 | -9 | -72 |
CAGR 5Y:0.00%
EPS:-8.73
Fair Value:85
Price:56
Margin of Safety:-
ROE Method
ROE:1.90%
Book Value:156.49
Fair PBV:0.19
Fair Value:30
Margin of Safety:-