Q4 2025
BMBLPT Lavender Bina Cendikia Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:68
Margin of Safety:112.78%
ROE:0.00%
EPS Growth Method
Fair Value:68
Margin of Safety:112.78%
CAGR 5Y:0.00%
ROE Method
Fair Value:0
Margin of Safety:-100.00%
Fair PBV:0.00
PB Band
Rata-rata:0.24x
Median:0.21x
PE Band
Rata-rata:0.00x
Median:0.00x
Harga Saat Ini:31
Rata-rata Fair Value:45
Median Fair Value:68
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:52
EPS Growth Method:52
ROE Method:0
PB Band:12
Rata-rata:39
PB Band
PB rata-rata0.2x
Fair Value:16
Margin of Safety:-48.6%
PE Band
PE rata-rata0.0x
Fair Value:NaN
Margin of Safety:NaN%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 68 |
| Year 1 | 68 |
| Year 2 | 68 |
| Year 3 | 68 |
| Year 4 | 68 |
| Year 5 | 68 |
Return on Equity (ROE):0.00%
Book Value:68.09
Fair Value:68
Price:31
Margin of Safety:112.78%
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 0 | 0 |
| Year 1 | 0 | 0 |
| Year 2 | 0 | 0 |
| Year 3 | 0 | 0 |
| Year 4 | 0 | 0 |
| Year 5 | 0 | 0 |
CAGR 5Y:0.00%
EPS:0
Fair Value:68
Price:31
Margin of Safety:112.78%
ROE Method
ROE:0.00%
Book Value:68.09
Fair PBV:0.00
Fair Value:0
Margin of Safety:-100.00%