Fitur baru: KSEI Ownership Analytics — cek kepemilikan emiten, investor, dan konglomerat. Coba sekarang →
Q4 2025

BMHSPT Bundamedik Tbk

Ringkasan Valuasi

Equity Growth Method

Fair Value:287
Margin of Safety:57.74%
ROE:4.84%

EPS Growth Method

Fair Value:233
Margin of Safety:28.16%
CAGR 5Y:-24.18%

ROE Method

Fair Value:110
Margin of Safety:-39.71%
Fair PBV:0.48

PB Band

Rata-rata:1.39x
Median:1.04x

PE Band

Rata-rata:102.42x
Median:42.61x
Harga Saat Ini:184
Rata-rata Fair Value:210
Median Fair Value:233

Kalkulator Margin of Safety

Harga Beli yang Disarankan

Equity Growth Method:221
EPS Growth Method:179
ROE Method:84
PE Band:115
PB Band:245
Rata-rata:169

PB Band

PB rata-rata2.1x

Fair Value:484

Margin of Safety:162.8%

PE Band

PE rata-rata152.4x

Fair Value:222

Margin of Safety:20.6%

Equity Growth Method

YearEquity Growth
Year 0227
Year 1238
Year 2249
Year 3261
Year 4274
Year 5287

Return on Equity (ROE):4.84%

Book Value:226.64

Fair Value:287

Price:184

Margin of Safety:57.74%

EPS Growth Method

YearEPS GrowthDiscounted EPS
Year 015
Year 115
Year 215
Year 316
Year 406
Year 507

CAGR 5Y:-24.18%

EPS:1.44

Fair Value:233

Price:184

Margin of Safety:28.16%

ROE Method

ROE:4.84%

Book Value:226.64

Fair PBV:0.48

Fair Value:110

Margin of Safety:-39.71%