Q1 2026
BNBAPT Bank Bumi Arta Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:961
Margin of Safety:-
ROE:0.09%
EPS Growth Method
Fair Value:958
Margin of Safety:-
CAGR 5Y:-44.87%
ROE Method
Fair Value:9
Margin of Safety:-
Fair PBV:0.01
PB Band
Rata-rata:0.78x
Median:0.67x
PE Band
Rata-rata:58.39x
Median:10.09x
Harga Saat Ini:790
Rata-rata Fair Value:643
Median Fair Value:958
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:739
EPS Growth Method:737
ROE Method:7
PE Band:Infinity
PB Band:Infinity
Rata-rata:Infinity
PB Band
PB rata-rata1.2x
Fair Value:Infinity
Margin of Safety:Infinity%
PE Band
PE rata-rata131.5x
Fair Value:Infinity
Margin of Safety:Infinity%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 957 |
| Year 1 | 957 |
| Year 2 | 958 |
| Year 3 | 959 |
| Year 4 | 960 |
| Year 5 | 961 |
Return on Equity (ROE):0.09%
Book Value:956.5
Fair Value:961
Price:790
Margin of Safety:-
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 1 | 1 |
| Year 1 | 0 | 2 |
| Year 2 | 0 | 2 |
| Year 3 | 0 | 2 |
| Year 4 | 0 | 2 |
| Year 5 | 0 | 2 |
CAGR 5Y:-44.87%
EPS:0.67
Fair Value:958
Price:790
Margin of Safety:-
ROE Method
ROE:0.09%
Book Value:956.5
Fair PBV:0.01
Fair Value:9
Margin of Safety:-