Q4 2025
BUDIPT Budi Starch & Sweetener Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q4 2025
Loading chart...
Dupont Ratio
| Dupont Ratio | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 13.9% | 10.5% | 12.2% | 12.2% | 13.1% | 13.0% | 12.7% | 13.2% | 13.9% | 11.1% |
| Operating Profit Margin | 6.9% | 5.4% | 6.1% | 6.6% | 6.6% | 7.2% | 7.7% | 7.3% | 7.3% | 6.7% |
| Net Profit Margin | 3.6% | 1.7% | 2.6% | 2.8% | 2.7% | 2.5% | 2.1% | 1.9% | 1.8% | 1.6% |
| Other Burdens | 51.3% | 31.3% | 42.4% | 41.7% | 41.2% | 34.0% | 27.6% | 26.0% | 25.0% | 23.4% |
| Total Asset Turnover | 0.78x | 1.05x | 1.19x | 1.07x | 1.13x | 0.92x | 1.00x | 0.78x | 0.85x | 0.84x |
| Equity Multiplier | 2.43x | 2.36x | 2.09x | 2.20x | 2.16x | 2.24x | 2.33x | 2.77x | 2.46x | 2.52x |
| Return on Asset | 5.4% | 5.7% | 7.3% | 7.0% | 7.4% | 6.7% | 7.7% | 5.7% | 6.2% | 5.6% |
| Return on Equity | 13.0% | 13.4% | 15.2% | 15.4% | 16.0% | 14.9% | 18.0% | 15.8% | 15.3% | 14.2% |
| Debt to Equity | 1.30x | 1.15x | 0.91x | 0.96x | 0.91x | 0.99x | 1.06x | 1.30x | 1.19x | 1.24x |
Ratio
| Ratio | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 9.3% | 4.7% | 9.3% | 5.5% | 5.3% | 5.9% | 2.1% | 3.6% | 6.5% | 16.8% |
| Liquidity Ratio | 173.3% | 144.4% | 136.5% | 133.0% | 116.7% | 114.4% | 100.6% | 100.3% | 100.7% | 100.1% |
| Interest Coverage | 135.0% | 158.0% | 201.0% | 207.0% | 192.0% | 158.0% | 159.0% | 140.0% | 158.0% | 139.0% |
| Operating Cash Flow to Investing Cash Flow | -99.2% | -214.7% | 194.3% | 29.0% | 237.0% | 308.3% | 659.1% | 14.7% | 57.3% | 345.9% |
| Quality of Earnings | -84.4% | -380.1% | 186.1% | 33.6% | 254.9% | 288.7% | 423.5% | 51.6% | 151.6% | 745.0% |
| Cash received to Sales | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Financial
Format: Triliun (T)
| Rupiah | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 3,18 | 4,01 | 3,94 | 3,38 | 3,37 | 2,73 | 3 | 2,65 | 2,51 | 2,47 |
| Laba Kotor | 0,44 | 0,42 | 0,48 | 0,41 | 0,44 | 0,35 | 0,38 | 0,35 | 0,35 | 0,27 |
| Laba Usaha | 0,22 | 0,22 | 0,24 | 0,22 | 0,22 | 0,2 | 0,23 | 0,19 | 0,18 | 0,16 |
| Laba Bersih | 0,11 | 0,07 | 0,1 | 0,09 | 0,09 | 0,07 | 0,06 | 0,05 | 0,05 | 0,04 |
| Aset | 4,1 | 3,82 | 3,33 | 3,17 | 2,99 | 2,96 | 3 | 3,39 | 2,94 | 2,93 |
| Ekuitas | 1,69 | 1,62 | 1,59 | 1,45 | 1,39 | 1,32 | 1,29 | 1,23 | 1,19 | 1,16 |
| Liabilitas | 2,41 | 2,2 | 1,74 | 1,73 | 1,61 | 1,64 | 1,71 | 2,17 | 1,74 | 1,77 |
| Operating Cash Flow | -0,1 | -0,26 | 0,19 | 0,03 | 0,23 | 0,19 | 0,27 | 0,03 | 0,07 | 0,29 |
| Investing Cash Flow | -0,1 | -0,12 | -0,1 | -0,11 | -0,1 | -0,06 | -0,04 | -0,18 | -0,12 | -0,08 |
| Financing Cash Flow | 0,25 | 0,34 | -0,04 | 0,08 | -0,14 | -0,09 | -0,26 | 0,14 | -0,07 | -0,05 |
Financial Growth
| Growth % | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | -20.7% | 1.6% | 16.6% | 0.2% | 23.8% | -9.3% | 13.5% | 5.4% | 1.7% | 0.0% |
| Laba Kotor | 5.2% | -12.4% | 16.2% | -6.5% | 24.8% | -7.0% | 8.8% | 0.7% | 26.8% | 0.0% |
| Laba Usaha | 1.5% | -10.3% | 8.5% | 0.1% | 12.9% | -14.9% | 19.5% | 6.1% | 10.8% | 0.0% |
| Laba Bersih | 66.5% | -33.8% | 10.2% | 1.5% | 36.7% | 4.8% | 26.9% | 10.5% | 18.3% | 0.0% |
| Aset | 7.4% | 14.7% | 4.9% | 6.0% | 1.0% | -1.2% | -11.6% | 15.4% | 0.3% | 0.0% |
| Ekuitas | 4.3% | 1.8% | 10.1% | 4.1% | 5.0% | 2.9% | 4.8% | 2.7% | 2.6% | 0.0% |
| Liabilitas | 9.6% | 26.6% | 0.5% | 7.7% | -2.2% | -4.3% | -20.9% | 24.2% | -1.2% | 0.0% |
| Operating Cash Flow | -63.0% | -235.1% | 510.8% | -86.6% | 20.7% | -28.6% | 942.2% | -62.5% | -75.9% | 0.0% |
| Investing Cash Flow | -20.0% | 22.3% | -8.9% | 9.3% | 57.0% | 52.7% | -76.8% | 46.3% | 45.4% | 0.0% |
| Financing Cash Flow | -24.1% | -911.9% | -151.0% | -158.1% | 52.8% | -64.7% | -288.7% | -308.9% | 27.1% | 0.0% |