Q4 2025
CARSPT Industri dan Perdagangan Bintraco Dharma Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q3 2025
Loading chart...
Dupont Ratio
| Dupont Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 13.1% | 12.1% | 12.0% | 11.5% | 5.9% | -6.2% | 9.7% | 14.9% | 15.3% | 16.6% |
| Operating Profit Margin | 6.6% | 6.1% | 5.8% | 5.9% | -4.9% | -19.1% | 0.3% | 5.4% | 5.7% | 5.4% |
| Net Profit Margin | 4.5% | 3.7% | 3.1% | 2.6% | -8.4% | -24.3% | -1.1% | 3.2% | 3.4% | 2.9% |
| Other Burdens | 67.3% | 61.3% | 53.9% | 43.9% | 172.0% | 127.1% | -402.9% | 58.5% | 59.3% | 54.0% |
| Total Asset Turnover | 1.70x | 1.77x | 1.68x | 1.46x | 1.22x | 0.73x | 0.96x | 0.90x | 0.88x | 1.05x |
| Equity Multiplier | 2.40x | 3.18x | 4.41x | 5.69x | 8.83x | 6.13x | 4.31x | 4.84x | 4.84x | 4.57x |
| Return on Asset | 11.3% | 10.7% | 9.7% | 8.6% | -6.0% | -14.0% | 0.3% | 4.9% | 5.0% | 5.7% |
| Return on Equity | 27.1% | 34.1% | 42.6% | 49.2% | -53.0% | -85.6% | 1.1% | 23.7% | 24.4% | 26.2% |
| Debt to Equity | 1.61x | 2.41x | 3.92x | 6.76x | 14.72x | 6.52x | 3.62x | 4.20x | 4.20x | 4.17x |
Ratio
| Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 27.2% | 15.9% | 17.4% | 22.9% | 21.9% | 15.5% | 6.7% | 5.9% | 9.4% | 8.0% |
| Liquidity Ratio | 90.7% | 81.5% | 82.9% | 103.8% | 123.2% | 112.4% | 176.7% | 215.6% | 220.6% | 202.5% |
| Interest Coverage | 650.0% | 558.0% | 473.0% | 291.0% | -217.0% | -582.0% | 18.0% | 463.0% | 489.0% | 388.0% |
| Operating Cash Flow to Investing Cash Flow | -53.8% | 130.2% | -331.3% | -130.4% | -581.3% | 813.1% | 536.3% | -262.2% | -691.3% | -423.5% |
| Quality of Earnings | 63.8% | 49.5% | 151.4% | 297.4% | -136.8% | -104.6% | -2064.1% | -234.7% | -544.0% | -185.0% |
| Cash received to Sales | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Financial
Format: Triliun (T)
| Rupiah | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 5,09 | 6,19 | 6,49 | 5,5 | 5,3 | 4,15 | 7,46 | 8,27 | 7,2 | 6,79 |
| Laba Kotor | 0,67 | 0,75 | 0,78 | 0,63 | 0,31 | -0,26 | 0,72 | 1,23 | 1,1 | 1,13 |
| Laba Usaha | 0,34 | 0,38 | 0,37 | 0,33 | -0,26 | -0,79 | 0,02 | 0,45 | 0,41 | 0,37 |
| Laba Bersih | 0,23 | 0,23 | 0,2 | 0,14 | -0,45 | -1,01 | -0,08 | 0,26 | 0,25 | 0,2 |
| Aset | 2,99 | 3,5 | 3,87 | 3,77 | 4,33 | 5,69 | 7,77 | 9,15 | 8,22 | 6,45 |
| Ekuitas | 1,25 | 1,1 | 0,88 | 0,66 | 0,49 | 0,93 | 1,8 | 1,89 | 1,7 | 1,41 |
| Liabilitas | 1,75 | 2,4 | 2,99 | 3,11 | 3,84 | 4,76 | 5,97 | 7,26 | 6,52 | 5,04 |
| Operating Cash Flow | 0,15 | 0,11 | 0,3 | 0,43 | 0,61 | 1,06 | 1,65 | -0,62 | -1,33 | -0,37 |
| Investing Cash Flow | 0,27 | -0,09 | 0,09 | 0,33 | 0,11 | -0,13 | -0,31 | -0,23 | -0,19 | -0,09 |
| Financing Cash Flow | -0,39 | -0,14 | -0,37 | -0,75 | -0,74 | -0,72 | -1,32 | 0,77 | 1,61 | 0,52 |
Financial Growth
| Growth % | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | -17.6% | -4.6% | 17.9% | 3.9% | 27.5% | -44.3% | -9.8% | 14.8% | 6.1% | 0.0% |
| Laba Kotor | -11.0% | -3.9% | 23.7% | 101.0% | -221.0% | -135.8% | -41.1% | 11.7% | -2.5% | 0.0% |
| Laba Usaha | -10.0% | 0.5% | 14.8% | -225.4% | -67.3% | -4099.6% | -95.6% | 8.4% | 11.8% | 0.0% |
| Laba Bersih | -1.2% | 14.4% | 40.7% | -132.0% | -55.7% | 1161.5% | -130.5% | 6.9% | 22.7% | 0.0% |
| Aset | -14.5% | -9.6% | 2.6% | -12.8% | -23.9% | -26.8% | -15.1% | 11.3% | 27.4% | 0.0% |
| Ekuitas | 13.2% | 25.5% | 32.4% | 35.2% | -47.2% | -48.6% | -4.6% | 11.4% | 20.4% | 0.0% |
| Liabilitas | -27.2% | -19.9% | -3.8% | -18.9% | -19.4% | -20.2% | -17.8% | 11.3% | 29.3% | 0.0% |
| Operating Cash Flow | 27.2% | -62.6% | -28.3% | -30.4% | -42.1% | -36.1% | -368.1% | -53.8% | 260.7% | 0.0% |
| Investing Cash Flow | -407.9% | -195.2% | -71.8% | 210.1% | -181.1% | -57.8% | 31.1% | 21.7% | 121.0% | 0.0% |
| Financing Cash Flow | 183.1% | -62.3% | -50.9% | 1.0% | 3.5% | -45.7% | -272.5% | -52.4% | 210.4% | 0.0% |