Q1 2026
CASAPT Capital Financial Indonesia Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:153
Margin of Safety:-
ROE:0.00%
EPS Growth Method
Fair Value:172
Margin of Safety:-
CAGR 5Y:0.00%
ROE Method
Fair Value:0
Margin of Safety:-
Fair PBV:0.00
PB Band
Rata-rata:3.59x
Median:3.19x
PE Band
Rata-rata:201.24x
Median:301.56x
Harga Saat Ini:1885
Rata-rata Fair Value:108
Median Fair Value:153
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:118
EPS Growth Method:133
ROE Method:0
PE Band:Infinity
PB Band:Infinity
Rata-rata:Infinity
PB Band
PB rata-rata4.9x
Fair Value:Infinity
Margin of Safety:Infinity%
PE Band
PE rata-rata212.7x
Fair Value:Infinity
Margin of Safety:Infinity%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 153 |
| Year 1 | 153 |
| Year 2 | 153 |
| Year 3 | 153 |
| Year 4 | 153 |
| Year 5 | 153 |
Return on Equity (ROE):0.00%
Book Value:152.81
Fair Value:153
Price:1885
Margin of Safety:-
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 2 | 14 |
| Year 1 | 2 | 15 |
| Year 2 | 2 | 16 |
| Year 3 | 2 | 17 |
| Year 4 | 2 | 18 |
| Year 5 | 2 | 20 |
CAGR 5Y:0.00%
EPS:2.39
Fair Value:172
Price:1885
Margin of Safety:-
ROE Method
ROE:0.00%
Book Value:152.81
Fair PBV:0.00
Fair Value:0
Margin of Safety:-