Q4 2025
CEKAPT Wilmar Cahaya Indonesia Tbk.
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q3 2025
Loading chart...
Dupont Ratio
| Dupont Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 5.4% | 6.8% | 5.5% | 6.9% | 6.8% | 9.2% | 11.7% | 7.6% | 6.7% | 10.6% |
| Operating Profit Margin | 3.5% | 4.8% | 2.9% | 4.4% | 3.9% | 5.6% | 8.7% | 3.7% | 3.8% | 7.8% |
| Net Profit Margin | 2.8% | 4.1% | 2.4% | 3.6% | 3.5% | 5.0% | 6.9% | 2.6% | 2.5% | 6.1% |
| Other Burdens | 81.3% | 84.8% | 82.6% | 82.0% | 88.6% | 88.9% | 79.3% | 69.3% | 67.1% | 78.1% |
| Total Asset Turnover | 3.74x | 3.36x | 3.35x | 3.58x | 3.16x | 2.32x | 2.24x | 3.10x | 3.06x | 2.89x |
| Equity Multiplier | 1.27x | 1.25x | 1.15x | 1.11x | 1.22x | 1.24x | 1.23x | 1.20x | 1.54x | 1.61x |
| Return on Asset | 13.0% | 16.1% | 9.8% | 15.7% | 12.4% | 13.1% | 19.5% | 11.4% | 11.5% | 22.4% |
| Return on Equity | 16.6% | 20.1% | 11.3% | 17.4% | 15.2% | 16.2% | 24.0% | 13.7% | 17.7% | 36.0% |
| Debt to Equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x | 0.28x | 0.35x |
Ratio
| Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 61.7% | 99.6% | 272.2% | 84.9% | 83.0% | 162.6% | 164.7% | 0.6% | 2.9% | 4.1% |
| Liquidity Ratio | 444.0% | 474.5% | 728.8% | 995.4% | 479.7% | 466.3% | 480.0% | 511.3% | 222.4% | 218.9% |
| Interest Coverage | 414992759.0% | 0.0% | 10171187.0% | 62676.0% | 5005336.0% | 1338038.0% | 53456.0% | 990.0% | 891.0% | 828.0% |
| Operating Cash Flow to Investing Cash Flow | -891.9% | -23.4% | 5271.3% | 17.2% | -163.3% | 470.1% | 2473.7% | 2605.7% | 368.8% | -79.8% |
| Quality of Earnings | -66.4% | -5.6% | 353.2% | 5.4% | -48.9% | 94.2% | 210.3% | 310.0% | 194.4% | 70.5% |
| Cash received to Sales | 97.3% | 95.3% | 103.4% | 94.9% | 97.8% | 98.4% | 97.5% | 100.2% | 99.9% | 99.1% |
Financial
Format: Triliun (T)
| Rupiah | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 9,44 | 8 | 6,34 | 6,14 | 5,36 | 3,63 | 3,12 | 3,63 | 4,26 | 4,12 |
| Laba Kotor | 0,51 | 0,55 | 0,35 | 0,42 | 0,36 | 0,34 | 0,37 | 0,27 | 0,28 | 0,43 |
| Laba Usaha | 0,33 | 0,38 | 0,19 | 0,27 | 0,21 | 0,2 | 0,27 | 0,13 | 0,16 | 0,32 |
| Laba Bersih | 0,27 | 0,32 | 0,15 | 0,22 | 0,19 | 0,18 | 0,22 | 0,09 | 0,11 | 0,25 |
| Aset | 2,52 | 2,39 | 1,89 | 1,72 | 1,7 | 1,57 | 1,39 | 1,17 | 1,39 | 1,43 |
| Ekuitas | 1,98 | 1,91 | 1,64 | 1,55 | 1,39 | 1,26 | 1,13 | 0,98 | 0,9 | 0,89 |
| Liabilitas | 0,54 | 0,48 | 0,25 | 0,17 | 0,31 | 0,31 | 0,26 | 0,19 | 0,49 | 0,54 |
| Operating Cash Flow | -0,18 | -0,02 | 0,54 | 0,01 | -0,09 | 0,17 | 0,45 | 0,29 | 0,21 | 0,18 |
| Investing Cash Flow | -0,02 | -0,08 | -0,01 | -0,07 | -0,06 | -0,04 | -0,02 | -0,01 | -0,06 | 0,22 |
| Financing Cash Flow | -0,09 | -0,06 | -0,06 | -0,06 | -0,06 | -0,06 | -0,07 | -0,29 | -0,16 | -0,39 |
Financial Growth
| Growth % | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 17.9% | 26.3% | 3.2% | 14.6% | 47.5% | 16.4% | -14.0% | -14.8% | 3.5% | 0.0% |
| Laba Kotor | -6.3% | 57.9% | -18.0% | 16.4% | 8.0% | -8.3% | 33.2% | -3.5% | -34.6% | 0.0% |
| Laba Usaha | -14.3% | 105.9% | -30.9% | 27.5% | 3.3% | -24.7% | 103.2% | -16.4% | -49.9% | 0.0% |
| Laba Bersih | -17.9% | 111.6% | -30.4% | 18.0% | 2.9% | -15.6% | 132.6% | -13.8% | -57.0% | 0.0% |
| Aset | 5.8% | 26.0% | 10.2% | 1.2% | 8.3% | 12.5% | 19.2% | -16.1% | -2.3% | 0.0% |
| Ekuitas | 3.7% | 16.2% | 6.0% | 11.7% | 10.0% | 11.4% | 15.8% | 8.2% | 1.7% | 0.0% |
| Liabilitas | 14.1% | 89.6% | 49.4% | -45.7% | 1.3% | 16.9% | 36.1% | -60.7% | -9.0% | 0.0% |
| Operating Cash Flow | 878.9% | -103.3% | 4471.1% | -113.0% | -153.4% | -62.2% | 57.7% | 37.5% | 18.6% | 0.0% |
| Investing Cash Flow | -74.3% | 652.4% | -85.1% | 23.0% | 53.7% | 98.9% | 66.2% | -80.5% | -125.7% | 0.0% |
| Financing Cash Flow | 50.0% | -0.0% | -0.7% | 0.7% | -0.0% | -14.4% | -75.9% | 79.9% | -58.6% | 0.0% |