Q4 2025
CLEOPT Sariguna Primatirta Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q4 2025
Loading chart...
Dupont Ratio
| Dupont Ratio | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 55.9% | 58.3% | 56.6% | 50.5% | 41.8% | 42.2% | 36.4% | 32.3% | 36.7% | 0.0% |
| Operating Profit Margin | 19.4% | 24.5% | 21.4% | 18.0% | 23.7% | 21.9% | 18.9% | 13.0% | 12.6% | 0.0% |
| Net Profit Margin | 13.8% | 17.6% | 15.5% | 11.7% | 16.4% | 13.7% | 12.0% | 7.6% | 8.2% | 0.0% |
| Other Burdens | 71.2% | 71.8% | 72.6% | 64.7% | 69.1% | 62.3% | 63.5% | 58.6% | 64.9% | 0.0% |
| Total Asset Turnover | 0.94x | 1.01x | 0.91x | 0.94x | 0.82x | 0.74x | 0.87x | 1.00x | 0.93x | 0.00x |
| Equity Multiplier | 1.31x | 1.38x | 1.52x | 1.48x | 1.35x | 1.47x | 1.62x | 1.31x | 2.22x | 2.34x |
| Return on Asset | 18.1% | 24.8% | 19.5% | 16.9% | 19.4% | 16.2% | 16.5% | 13.0% | 11.7% | 0.0% |
| Return on Equity | 23.7% | 34.2% | 29.5% | 25.0% | 26.1% | 23.8% | 26.9% | 17.0% | 26.0% | 0.0% |
| Debt to Equity | 0.17x | 0.23x | 0.32x | 0.31x | 0.16x | 0.28x | 0.37x | 0.06x | 0.86x | 0.95x |
Ratio
| Ratio | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 9.9% | 12.6% | 50.9% | 6.4% | 2.6% | 15.5% | 3.3% | 2.2% | 2.6% | 0.7% |
| Liquidity Ratio | 156.0% | 120.4% | 120.6% | 119.0% | 153.0% | 172.3% | 117.5% | 164.0% | 123.4% | 58.6% |
| Interest Coverage | 2009.0% | 2146.0% | 2094.0% | 1670.0% | 1895.0% | 837.0% | 1386.0% | 469.0% | 361.0% | 0.0% |
| Operating Cash Flow to Investing Cash Flow | 126.3% | 95.5% | 136.3% | 73.7% | 194.2% | 132.7% | 46.9% | 73.8% | 39.9% | 0.0% |
| Quality of Earnings | 135.3% | 117.2% | 150.5% | 130.4% | 168.8% | 170.9% | 151.5% | 208.4% | 156.4% | 0.0% |
| Cash received to Sales | 110.2% | 99.5% | 100.2% | 98.8% | 99.8% | 100.9% | 97.4% | 98.2% | 96.9% | 0.0% |
Financial
Format: Triliun (T)
| Rupiah | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 2,83 | 2,7 | 2,09 | 1,67 | 1,1 | 0,97 | 1,09 | 0,83 | 0,61 | 0 |
| Laba Kotor | 1,58 | 1,57 | 1,18 | 0,84 | 0,46 | 0,41 | 0,4 | 0,27 | 0,23 | 0 |
| Laba Usaha | 0,55 | 0,66 | 0,45 | 0,3 | 0,26 | 0,21 | 0,21 | 0,11 | 0,08 | 0 |
| Laba Bersih | 0,39 | 0,47 | 0,32 | 0,2 | 0,18 | 0,13 | 0,13 | 0,06 | 0,05 | 0 |
| Aset | 3,02 | 2,66 | 2,3 | 1,79 | 1,35 | 1,31 | 1,25 | 0,83 | 0,66 | 0,46 |
| Ekuitas | 2,31 | 1,93 | 1,51 | 1,21 | 1 | 0,89 | 0,77 | 0,64 | 0,3 | 0,2 |
| Liabilitas | 0,71 | 0,73 | 0,78 | 0,58 | 0,35 | 0,42 | 0,48 | 0,2 | 0,36 | 0,27 |
| Operating Cash Flow | 0,53 | 0,56 | 0,49 | 0,25 | 0,3 | 0,23 | 0,2 | 0,13 | 0,08 | 0 |
| Investing Cash Flow | -0,42 | -0,58 | -0,36 | -0,35 | -0,16 | -0,17 | -0,42 | -0,18 | -0,2 | 0 |
| Financing Cash Flow | -0,13 | -0,15 | 0,08 | 0,09 | -0,17 | -0,04 | 0,23 | 0,05 | 0,12 | 0 |
Financial Growth
| Growth % | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 4.8% | 29.0% | 24.9% | 51.7% | 13.5% | -10.7% | 31.0% | 35.2% | 0 | 0 |
| Laba Kotor | 0.6% | 32.9% | 40.0% | 83.1% | 12.4% | 3.5% | 47.6% | 19.0% | 0 | 0 |
| Laba Usaha | -17.1% | 47.7% | 47.9% | 15.4% | 22.8% | 3.5% | 90.5% | 39.7% | 0 | 0 |
| Laba Bersih | -17.8% | 46.3% | 65.8% | 8.2% | 36.1% | 1.5% | 106.7% | 26.1% | 0 | 0 |
| Aset | 13.3% | 16.0% | 28.3% | 32.8% | 2.8% | 5.3% | 49.3% | 26.2% | 42.7% | 0.0% |
| Ekuitas | 19.8% | 27.4% | 25.3% | 20.7% | 11.9% | 16.8% | 20.6% | 113.3% | 50.4% | 0.0% |
| Liabilitas | -3.7% | -6.1% | 34.5% | 67.7% | -16.7% | -13.1% | 141.3% | -45.3% | 36.9% | 0.0% |
| Operating Cash Flow | -5.2% | 13.9% | 91.4% | -16.5% | 34.4% | 14.5% | 50.3% | 68.0% | 0 | 0 |
| Investing Cash Flow | -28.3% | 62.4% | 3.5% | 120.2% | -8.2% | -59.5% | 136.4% | -9.2% | 0 | 0 |
| Financing Cash Flow | -16.9% | -290.1% | -11.5% | -154.1% | 322.7% | -117.2% | 386.0% | -60.9% | 0 | 0 |