Q3 2019
COWLPT Cowell Development Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q3 2019
Loading chart...
Dupont Ratio
| Dupont Ratio | Q3 2019 | Q4 2018 | Q4 2017 | Q4 2016 | Q4 2015 | Q4 2014 | Q4 2013 | Q4 2012 | Q4 2011 | Q4 2010 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 68.0% | 65.7% | 63.7% | 61.5% | 65.5% | 58.9% | 59.2% | 45.4% | 47.5% | 51.3% |
| Operating Profit Margin | 20.7% | 27.1% | 29.8% | 28.2% | 34.8% | 34.4% | 30.5% | 26.0% | 17.2% | 11.7% |
| Net Profit Margin | -14.4% | -53.7% | -13.1% | -4.1% | -30.6% | 29.2% | 14.7% | 22.4% | 18.4% | 8.4% |
| Other Burdens | -69.8% | -198.2% | -44.1% | -14.6% | -88.1% | 84.9% | 48.3% | 86.1% | 107.0% | 71.3% |
| Total Asset Turnover | 0.09x | 0.11x | 0.15x | 0.16x | 0.16x | 0.15x | 0.17x | 0.18x | 0.47x | 0.38x |
| Equity Multiplier | 4.10x | 4.07x | 3.17x | 2.91x | 3.02x | 2.73x | 1.64x | 1.57x | 2.35x | 2.05x |
| Return on Asset | 1.8% | 3.0% | 4.4% | 4.6% | 5.7% | 5.3% | 5.2% | 4.6% | 8.1% | 4.4% |
| Return on Equity | 7.3% | 12.3% | 13.9% | 13.4% | 17.3% | 14.5% | 8.5% | 7.1% | 19.0% | 9.0% |
| Debt to Equity | 2.23x | 2.14x | 1.69x | 1.57x | 1.58x | 1.22x | 0.39x | 0.26x | 0.23x | 0.26x |
Ratio
| Ratio | Q3 2019 | Q4 2018 | Q4 2017 | Q4 2016 | Q4 2015 | Q4 2014 | Q4 2013 | Q4 2012 | Q4 2011 | Q4 2010 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 2.4% | 6.6% | 3.3% | 5.7% | 8.6% | 53.6% | 8.8% | 101.6% | 72.1% | 9.6% |
| Liquidity Ratio | 139.8% | 74.3% | 85.9% | 158.1% | 101.3% | 97.4% | 66.5% | 141.8% | 161.0% | 144.0% |
| Interest Coverage | 37.0% | 60.0% | 97.0% | 95.0% | 129.0% | 215.0% | 195.0% | 1071.0% | 1258.0% | 226.0% |
| Operating Cash Flow to Investing Cash Flow | -96.6% | 2.3% | 21.8% | -255.9% | -31.5% | 5.5% | 3.4% | 9.4% | -624.6% | 207.1% |
| Quality of Earnings | 304.0% | -1.8% | 21.0% | 387.7% | 20.0% | 32.8% | 23.7% | 126.3% | 321.3% | 130.0% |
| Cash received to Sales | 104.4% | 100.3% | 98.4% | 90.0% | 70.2% | 143.3% | 112.8% | 87.8% | 138.7% | 142.3% |
Financial
Format: Triliun (T)
| Rupiah | Q3 2019 | Q4 2018 | Q4 2017 | Q4 2016 | Q4 2015 | Q4 2014 | Q4 2013 | Q4 2012 | Q4 2011 | Q4 2010 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 0,31 | 0,42 | 0,53 | 0,57 | 0,58 | 0,57 | 0,33 | 0,31 | 0,18 | 0,1 |
| Laba Kotor | 0,21 | 0,27 | 0,33 | 0,35 | 0,38 | 0,33 | 0,2 | 0,14 | 0,09 | 0,05 |
| Laba Usaha | 0,06 | 0,11 | 0,16 | 0,16 | 0,2 | 0,19 | 0,1 | 0,08 | 0,03 | 0,01 |
| Laba Bersih | -0,05 | -0,22 | -0,07 | -0,02 | -0,18 | 0,17 | 0,05 | 0,07 | 0,03 | 0,01 |
| Aset | 3,66 | 3,73 | 3,58 | 3,49 | 3,54 | 3,68 | 1,94 | 1,78 | 0,39 | 0,27 |
| Ekuitas | 0,89 | 0,92 | 1,13 | 1,2 | 1,17 | 1,35 | 1,18 | 1,13 | 0,16 | 0,13 |
| Liabilitas | 2,77 | 2,81 | 2,45 | 2,29 | 2,37 | 2,33 | 0,76 | 0,64 | 0,22 | 0,14 |
| Operating Cash Flow | -0,14 | 0 | -0,01 | -0,09 | -0,04 | 0,05 | 0,01 | 0,09 | 0,11 | 0,01 |
| Investing Cash Flow | -0,14 | -0,18 | 0,07 | -0,04 | -0,11 | -0,99 | -0,34 | -0,93 | 0,02 | -0,01 |
| Financing Cash Flow | 0,23 | 0,22 | -0,04 | 0,1 | -0,06 | 1,15 | 0,07 | 0,99 | 0 | -0 |
Financial Growth
| Growth % | Q3 2019 | Q4 2018 | Q4 2017 | Q4 2016 | Q4 2015 | Q4 2014 | Q4 2013 | Q4 2012 | Q4 2011 | Q4 2010 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | -25.1% | -20.4% | -7.8% | -2.3% | 3.0% | 71.2% | 6.2% | 71.9% | 80.3% | 0.0% |
| Laba Kotor | -22.3% | -18.0% | -4.5% | -8.1% | 14.5% | 70.2% | 38.7% | 64.1% | 67.2% | 0.0% |
| Laba Usaha | -42.9% | -27.6% | -2.6% | -20.7% | 4.0% | 93.3% | 24.5% | 159.9% | 164.3% | 0.0% |
| Laba Bersih | -79.9% | 225.3% | 194.4% | -86.9% | -208.0% | 239.5% | -30.1% | 109.1% | 296.6% | 0.0% |
| Aset | -1.9% | 4.3% | 2.5% | -1.3% | -3.9% | 89.3% | 9.4% | 361.1% | 44.5% | 0.0% |
| Ekuitas | -2.8% | -18.6% | -6.0% | 2.2% | -12.9% | 14.0% | 4.3% | 592.1% | 25.5% | 0.0% |
| Liabilitas | -1.6% | 14.8% | 6.9% | -3.1% | 1.4% | 206.2% | 18.3% | 190.5% | 62.6% | 0.0% |
| Operating Cash Flow | -3473.3% | -128.1% | -84.1% | 154.3% | -165.9% | 368.9% | -86.9% | -17.8% | 880.0% | 0.0% |
| Investing Cash Flow | -20.9% | -370.3% | -287.1% | -68.7% | -88.6% | 189.1% | -63.1% | -5538.4% | -425.0% | 0.0% |
| Financing Cash Flow | 4.9% | -595.3% | -145.1% | -253.2% | -105.6% | 1539.3% | -92.9% | 109516.8% | -122.5% | 0.0% |