Q1 2026
DIGIPT Arkadia Digital Media Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:-0
Margin of Safety:-100.55%
ROE:-48.52%
EPS Growth Method
Fair Value:9
Margin of Safety:-68.90%
CAGR 5Y:0.00%
ROE Method
Fair Value:21
Margin of Safety:-26.72%
Fair PBV:-4.85
PB Band
Rata-rata:4.14x
Median:0.00x
PE Band
Rata-rata:1030.64x
Median:-3.95x
Harga Saat Ini:33
Rata-rata Fair Value:10
Median Fair Value:9
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:-0
EPS Growth Method:7
ROE Method:16
PE Band:1471
Rata-rata:498
PB Band
PB rata-rata-2.6x
Fair Value:13
Margin of Safety:-61.4%
PE Band
PE rata-rata9.4x
Fair Value:17
Margin of Safety:-47.2%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | -4 |
| Year 1 | -2 |
| Year 2 | -1 |
| Year 3 | -1 |
| Year 4 | -0 |
| Year 5 | -0 |
Return on Equity (ROE):-48.52%
Book Value:-4.38
Fair Value:-0
Price:33
Margin of Safety:-100.55%
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 2 | 10 |
| Year 1 | 2 | 10 |
| Year 2 | 2 | 11 |
| Year 3 | 2 | 12 |
| Year 4 | 2 | 13 |
| Year 5 | 2 | 13 |
CAGR 5Y:0.00%
EPS:1.63
Fair Value:9
Price:33
Margin of Safety:-68.90%
ROE Method
ROE:-48.52%
Book Value:-4.38
Fair PBV:-4.85
Fair Value:21
Margin of Safety:-26.72%