Q4 2025
DIGIPT Arkadia Digital Media Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:-5
Margin of Safety:-116.18%
ROE:0.00%
EPS Growth Method
Fair Value:-2
Margin of Safety:-106.72%
CAGR 5Y:0.00%
ROE Method
Fair Value:0
Margin of Safety:-100.00%
Fair PBV:0.00
PB Band
Rata-rata:5.01x
Median:0.00x
PE Band
Rata-rata:1091.86x
Median:-4.01x
Harga Saat Ini:31
Rata-rata Fair Value:-3
Median Fair Value:-2
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:-4
EPS Growth Method:-2
ROE Method:0
PE Band:300
Rata-rata:300
PB Band
PB rata-rata1.6x
Fair Value:-8
Margin of Safety:-126.6%
PE Band
PE rata-rata6.5x
Fair Value:2
Margin of Safety:-92.5%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | -5 |
| Year 1 | -5 |
| Year 2 | -5 |
| Year 3 | -5 |
| Year 4 | -5 |
| Year 5 | -5 |
Return on Equity (ROE):0.00%
Book Value:-5.34
Fair Value:-5
Price:31
Margin of Safety:-116.18%
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 0 | 2 |
| Year 1 | 0 | 2 |
| Year 2 | 0 | 3 |
| Year 3 | 0 | 3 |
| Year 4 | 0 | 3 |
| Year 5 | 0 | 3 |
CAGR 5Y:0.00%
EPS:0.38
Fair Value:-2
Price:31
Margin of Safety:-106.72%
ROE Method
ROE:0.00%
Book Value:-5.34
Fair PBV:0.00
Fair Value:0
Margin of Safety:-100.00%