Q1 2026
DMMXPT Digital Mediatama Maxima Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:130
Margin of Safety:-
ROE:7.87%
EPS Growth Method
Fair Value:125
Margin of Safety:-
CAGR 5Y:-24.26%
ROE Method
Fair Value:70
Margin of Safety:-
Fair PBV:0.79
PB Band
Rata-rata:5.26x
Median:3.35x
PE Band
Rata-rata:111.22x
Median:40.50x
Harga Saat Ini:168
Rata-rata Fair Value:108
Median Fair Value:125
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:100
EPS Growth Method:96
ROE Method:54
PE Band:Infinity
PB Band:Infinity
Rata-rata:Infinity
PB Band
PB rata-rata6.8x
Fair Value:Infinity
Margin of Safety:Infinity%
PE Band
PE rata-rata153.4x
Fair Value:Infinity
Margin of Safety:Infinity%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 89 |
| Year 1 | 96 |
| Year 2 | 104 |
| Year 3 | 112 |
| Year 4 | 121 |
| Year 5 | 130 |
Return on Equity (ROE):7.87%
Book Value:89.14
Fair Value:130
Price:168
Margin of Safety:-
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 8 | 26 |
| Year 1 | 6 | 28 |
| Year 2 | 4 | 30 |
| Year 3 | 3 | 32 |
| Year 4 | 3 | 34 |
| Year 5 | 2 | 36 |
CAGR 5Y:-24.26%
EPS:7.8
Fair Value:125
Price:168
Margin of Safety:-
ROE Method
ROE:7.87%
Book Value:89.14
Fair PBV:0.79
Fair Value:70
Margin of Safety:-