Q1 2026
DOIDPT Buma Internasional Grup Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:113
Margin of Safety:-
ROE:0.00%
EPS Growth Method
Fair Value:-1946
Margin of Safety:-
CAGR 5Y:0.00%
ROE Method
Fair Value:0
Margin of Safety:-
Fair PBV:0.00
PB Band
Rata-rata:5.74x
Median:1.44x
PE Band
Rata-rata:-19.77x
Median:1.80x
Harga Saat Ini:210
Rata-rata Fair Value:-611
Median Fair Value:0
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:87
EPS Growth Method:-1497
ROE Method:0
PB Band:Infinity
Rata-rata:Infinity
PB Band
PB rata-rata1.1x
Fair Value:Infinity
Margin of Safety:Infinity%
PE Band
PE rata-rata81.0x
Fair Value:Infinity
Margin of Safety:Infinity%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 113 |
| Year 1 | 113 |
| Year 2 | 113 |
| Year 3 | 113 |
| Year 4 | 113 |
| Year 5 | 113 |
Return on Equity (ROE):0.00%
Book Value:112.67
Fair Value:113
Price:210
Margin of Safety:-
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | -250 | -1502 |
| Year 1 | -250 | -1600 |
| Year 2 | -250 | -1704 |
| Year 3 | -250 | -1815 |
| Year 4 | -250 | -1933 |
| Year 5 | -250 | -2058 |
CAGR 5Y:0.00%
EPS:-250.38
Fair Value:-1946
Price:210
Margin of Safety:-
ROE Method
ROE:0.00%
Book Value:112.67
Fair PBV:0.00
Fair Value:0
Margin of Safety:-