Q4 2025
DVLAPT Darya-Varia Laboratoria Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q4 2025
Loading chart...
Dupont Ratio
| Dupont Ratio | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 54.3% | 52.5% | 51.6% | 52.5% | 52.4% | 50.9% | 53.7% | 54.4% | 56.7% | 55.2% |
| Operating Profit Margin | 9.7% | 9.9% | 10.1% | 10.3% | 11.0% | 11.5% | 16.4% | 15.7% | 14.0% | 14.0% |
| Net Profit Margin | 7.3% | 7.5% | 7.7% | 7.8% | 7.7% | 8.9% | 12.2% | 11.8% | 10.3% | 10.5% |
| Other Burdens | 75.8% | 75.7% | 77.0% | 75.3% | 70.3% | 76.9% | 74.8% | 75.1% | 73.8% | 74.7% |
| Total Asset Turnover | 0.95x | 0.97x | 0.93x | 0.95x | 0.91x | 0.92x | 0.99x | 1.01x | 0.96x | 0.95x |
| Equity Multiplier | 1.59x | 1.49x | 1.45x | 1.43x | 1.51x | 1.50x | 1.40x | 1.40x | 1.47x | 1.42x |
| Return on Asset | 9.2% | 9.5% | 9.3% | 9.9% | 10.0% | 10.6% | 16.2% | 15.9% | 13.4% | 13.3% |
| Return on Equity | 14.6% | 14.2% | 13.5% | 14.1% | 15.1% | 15.9% | 22.7% | 22.3% | 19.7% | 18.9% |
| Debt to Equity | 0.04x | 0.03x | 0.05x | 0.04x | 0.07x | 0.05x | 0.05x | 0.03x | 0.06x | 0.06x |
Ratio
| Ratio | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 50.2% | 63.3% | 47.6% | 74.0% | 98.0% | 47.7% | 77.2% | 73.5% | 102.1% | 99.5% |
| Liquidity Ratio | 244.8% | 269.1% | 285.7% | 300.2% | 256.5% | 251.9% | 291.3% | 288.9% | 266.2% | 285.5% |
| Interest Coverage | 668128.0% | 401874.0% | 278327.0% | 115892.0% | 168944.0% | 268107.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Cash Flow to Investing Cash Flow | 201.1% | 354.7% | 120.1% | -28.2% | 3163.3% | 175.9% | 217.6% | 44.9% | 558.6% | 95.1% |
| Quality of Earnings | 122.7% | 212.5% | 74.6% | -10.8% | 296.7% | 65.8% | 122.9% | 13.3% | 142.2% | 123.3% |
| Cash received to Sales | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Financial
Format: Triliun (T)
| Rupiah | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 2,23 | 2,09 | 1,89 | 1,92 | 1,9 | 1,83 | 1,81 | 1,7 | 1,58 | 1,45 |
| Laba Kotor | 1,21 | 1,1 | 0,98 | 1,01 | 1 | 0,93 | 0,97 | 0,93 | 0,89 | 0,8 |
| Laba Usaha | 0,22 | 0,21 | 0,19 | 0,2 | 0,21 | 0,21 | 0,3 | 0,27 | 0,22 | 0,2 |
| Laba Bersih | 0,16 | 0,16 | 0,15 | 0,15 | 0,15 | 0,16 | 0,22 | 0,2 | 0,16 | 0,15 |
| Aset | 2,35 | 2,16 | 2,04 | 2,01 | 2,09 | 1,99 | 1,83 | 1,68 | 1,64 | 1,53 |
| Ekuitas | 1,48 | 1,45 | 1,4 | 1,4 | 1,38 | 1,33 | 1,31 | 1,2 | 1,12 | 1,08 |
| Liabilitas | 0,87 | 0,71 | 0,64 | 0,61 | 0,71 | 0,66 | 0,52 | 0,48 | 0,52 | 0,45 |
| Operating Cash Flow | 0,2 | 0,33 | 0,11 | -0,02 | 0,44 | 0,11 | 0,27 | 0,03 | 0,23 | 0,19 |
| Investing Cash Flow | -0,1 | -0,09 | -0,09 | -0,06 | -0,01 | -0,06 | -0,13 | -0,06 | -0,04 | -0,2 |
| Financing Cash Flow | -0,12 | -0,12 | -0,14 | -0,15 | -0,1 | -0,12 | -0,11 | -0,12 | -0,11 | -0,04 |
Financial Growth
| Growth % | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 6.9% | 10.4% | -1.4% | 0.8% | 3.9% | 0.9% | 6.7% | 7.9% | 8.6% | 0.0% |
| Laba Kotor | 10.5% | 12.5% | -3.1% | 1.0% | 6.8% | -4.3% | 5.2% | 3.5% | 11.5% | 0.0% |
| Laba Usaha | 4.8% | 8.6% | -4.2% | -4.9% | -1.0% | -29.0% | 11.0% | 21.5% | 8.0% | 0.0% |
| Laba Bersih | 5.0% | 6.7% | -2.0% | 1.8% | -9.5% | -26.9% | 10.5% | 23.7% | 6.7% | 0.0% |
| Aset | 8.7% | 5.8% | 1.6% | -3.7% | 5.0% | 8.6% | 8.7% | 2.6% | 7.2% | 0.0% |
| Ekuitas | 2.1% | 3.2% | 0.1% | 1.7% | 4.1% | 1.5% | 8.8% | 7.5% | 3.4% | 0.0% |
| Liabilitas | 22.2% | 11.7% | 5.3% | -14.1% | 6.8% | 26.1% | 8.6% | -8.0% | 16.1% | 0.0% |
| Operating Cash Flow | -39.4% | 203.9% | -779.9% | -103.7% | 308.4% | -60.9% | 923.5% | -88.5% | 23.1% | 0.0% |
| Investing Cash Flow | 6.9% | 2.9% | 59.5% | 314.1% | -77.3% | -51.6% | 111.3% | 43.4% | -79.0% | 0.0% |
| Financing Cash Flow | -0.0% | -10.7% | -11.5% | 48.5% | -13.7% | 5.8% | -5.0% | 7.0% | 185.7% | 0.0% |