Q1 2026
EMDEPT Megapolitan Developments Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q1 2026
Loading chart...
Dupont Ratio
| Dupont Ratio | Q1 2026 | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 55.3% | 57.3% | 46.5% | 53.6% | 58.2% | 53.4% | 46.3% | 58.0% | 44.8% | 68.1% |
| Operating Profit Margin | 21.3% | 23.3% | 40.8% | 12.0% | 12.2% | 26.0% | -21.0% | 10.4% | 27.8% | 47.4% |
| Net Profit Margin | -34.4% | -31.0% | 38.6% | -175.7% | -44.5% | 596.0% | -66.1% | -21.0% | 7.1% | 26.8% |
| Other Burdens | -161.7% | -133.2% | 94.6% | -1464.8% | -365.9% | 2294.3% | 315.0% | -201.8% | 25.4% | 56.5% |
| Total Asset Turnover | 0.06x | 0.06x | 0.36x | 0.04x | 0.04x | 0.05x | 0.03x | 0.08x | 0.11x | 0.21x |
| Equity Multiplier | 1.53x | 1.56x | 1.99x | 2.59x | 2.30x | 2.20x | 4.48x | 2.78x | 2.61x | 2.37x |
| Return on Asset | 1.3% | 1.4% | 14.7% | 0.5% | 0.5% | 1.2% | -0.7% | 0.8% | 3.0% | 10.1% |
| Return on Equity | 2.0% | 2.3% | 29.4% | 1.4% | 1.1% | 2.7% | -3.3% | 2.2% | 7.9% | 23.9% |
| Debt to Equity | 0.31x | 0.33x | 0.53x | 0.77x | 0.64x | 0.61x | 1.90x | 1.31x | 1.15x | 1.07x |
Ratio
| Ratio | Q1 2026 | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 19.1% | 26.5% | 19.5% | 4.9% | 6.0% | 7.0% | 5.7% | 16.9% | 12.2% | 45.0% |
| Liquidity Ratio | 271.6% | 263.9% | 191.0% | 134.5% | 137.2% | 148.7% | 208.5% | 397.3% | 303.3% | 301.7% |
| Interest Coverage | 4241.0% | 4659.0% | 625.0% | 27.0% | 28.0% | 80.0% | -70.0% | 63.0% | 271.0% | 689.0% |
| Operating Cash Flow to Investing Cash Flow | 122999.8% | 59142.4% | -273.7% | -2819.2% | 1655.6% | 3712.8% | -675.9% | -658.4% | -392.8% | -97.7% |
| Quality of Earnings | -741.5% | -790.1% | -5.3% | 7.6% | 18.8% | 1.3% | 69.3% | 184.6% | -1237.0% | -179.5% |
| Cash received to Sales | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Financial
Format: Triliun (T)
| Rupiah | Q1 2026 | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 0,2 | 0,21 | 1,35 | 0,15 | 0,15 | 0,17 | 0,09 | 0,17 | 0,23 | 0,4 |
| Laba Kotor | 0,11 | 0,12 | 0,63 | 0,08 | 0,09 | 0,09 | 0,04 | 0,1 | 0,1 | 0,27 |
| Laba Usaha | 0,04 | 0,05 | 0,55 | 0,02 | 0,02 | 0,05 | -0,02 | 0,02 | 0,06 | 0,19 |
| Laba Bersih | -0,07 | -0,06 | 0,52 | -0,27 | -0,07 | 1,03 | -0,06 | -0,03 | 0,02 | 0,11 |
| Aset | 3,26 | 3,34 | 3,75 | 3,52 | 3,74 | 3,73 | 2,45 | 2,14 | 2,1 | 1,87 |
| Ekuitas | 2,13 | 2,14 | 1,88 | 1,36 | 1,63 | 1,69 | 0,55 | 0,77 | 0,8 | 0,79 |
| Liabilitas | 1,13 | 1,21 | 1,87 | 2,16 | 2,12 | 2,03 | 1,91 | 1,37 | 1,29 | 1,08 |
| Operating Cash Flow | 0,52 | 0,51 | -0,03 | -0,02 | -0,01 | 0,01 | -0,04 | -0,06 | -0,2 | -0,19 |
| Investing Cash Flow | -0 | -0 | -0,01 | -0 | 0 | -0 | -0,01 | -0,01 | -0,05 | -0,2 |
| Financing Cash Flow | -0,56 | -0,52 | 0,15 | 0,01 | 0,01 | 0,01 | 0,03 | 0,08 | 0,12 | 0,42 |
Financial Growth
| Growth % | Q1 2026 | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | -2.3% | -84.7% | 775.8% | 0.7% | -11.6% | 102.5% | -48.1% | -27.4% | -42.6% | 0.0% |
| Laba Kotor | -5.6% | -81.2% | 660.2% | -7.3% | -3.6% | 133.6% | -58.6% | -6.0% | -62.3% | 0.0% |
| Laba Usaha | -10.7% | -91.3% | 2879.2% | -0.7% | -58.6% | -350.8% | -204.7% | -72.9% | -66.3% | 0.0% |
| Laba Bersih | 8.4% | -112.3% | -292.5% | 297.8% | -106.6% | -1926.6% | 63.5% | -315.2% | -84.8% | 0.0% |
| Aset | -2.3% | -10.9% | 6.5% | -6.0% | 0.4% | 51.9% | 14.5% | 2.3% | 12.2% | 0.0% |
| Ekuitas | -0.1% | 13.7% | 38.4% | -16.5% | -4.1% | 209.1% | -29.0% | -4.0% | 2.2% | 0.0% |
| Liabilitas | -6.1% | -35.5% | -13.6% | 2.1% | 4.1% | 6.7% | 38.9% | 6.2% | 19.4% | 0.0% |
| Operating Cash Flow | 1.8% | -1939.0% | 33.9% | 60.0% | -195.9% | -134.2% | -38.6% | -67.9% | 4.4% | 0.0% |
| Investing Cash Flow | -51.1% | -91.5% | 1279.0% | -194.0% | -315.0% | -93.8% | -40.2% | -80.8% | -74.0% | 0.0% |
| Financing Cash Flow | 7.8% | -445.3% | 1457.9% | 20.5% | 21.9% | -78.9% | -61.0% | -36.3% | -70.1% | 0.0% |