Fitur baru: KSEI Ownership Analytics — cek kepemilikan emiten, investor, dan konglomerat. Coba sekarang →
Q4 2025

EMDEPT Megapolitan Developments Tbk

Laba Rugi

Neraca

Margin Profitabilitas

Return on Assets & Equity

Leverage

Income Statement Flow

Loading chart...

Dupont Ratio

Dupont RatioQ3 2025Q4 2024Q4 2023Q4 2022Q4 2021Q4 2020Q4 2019Q4 2018Q4 2017Q4 2016
Gross Profit Margin46.8%46.5%53.6%58.2%53.4%46.3%58.0%44.8%68.1%58.3%
Operating Profit Margin32.3%40.8%12.0%12.2%26.0%-21.0%10.4%27.8%47.4%34.6%
Net Profit Margin14.1%38.6%-175.7%-44.5%596.0%-66.1%-21.0%7.1%26.8%19.8%
Other Burdens43.6%94.6%-1464.8%-365.9%2294.3%315.0%-201.8%25.4%56.5%57.2%
Total Asset Turnover0.15x0.36x0.04x0.04x0.05x0.03x0.08x0.11x0.21x0.24x
Equity Multiplier1.56x1.99x2.59x2.30x2.20x4.48x2.78x2.61x2.37x1.98x
Return on Asset5.0%14.7%0.5%0.5%1.2%-0.7%0.8%3.0%10.1%8.4%
Return on Equity7.7%29.4%1.4%1.1%2.7%-3.3%2.2%7.9%23.9%16.6%
Debt to Equity0.28x0.53x0.77x0.64x0.61x1.90x1.31x1.15x1.07x0.60x

Ratio

RatioQ3 2025Q4 2024Q4 2023Q4 2022Q4 2021Q4 2020Q4 2019Q4 2018Q4 2017Q4 2016
Cash Ratio22.3%19.5%4.9%6.0%7.0%5.7%16.9%12.2%45.0%43.3%
Liquidity Ratio253.9%191.0%134.5%137.2%148.7%208.5%397.3%303.3%301.7%206.1%
Interest Coverage425.0%625.0%27.0%28.0%80.0%-70.0%63.0%271.0%689.0%308.0%
Operating Cash Flow to Investing Cash Flow3812.1%-273.7%-2819.2%1655.6%3712.8%-675.9%-658.4%-392.8%-97.7%-316.0%
Quality of Earnings-562.9%-5.3%7.6%18.8%1.3%69.3%184.6%-1237.0%-179.5%-147.2%
Cash received to Sales0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%

Financial

RupiahQ3 2025Q4 2024Q4 2023Q4 2022Q4 2021Q4 2020Q4 2019Q4 2018Q4 2017Q4 2016
Pendapatan0,531,350,150,150,170,090,170,230,40,33
Laba Kotor0,250,630,080,090,090,040,10,10,270,19
Laba Usaha0,170,550,020,020,05-0,020,020,060,190,11
Laba Bersih0,070,52-0,27-0,071,03-0,06-0,030,020,110,07
Aset3,443,753,523,743,732,452,142,11,871,36
Ekuitas2,211,881,361,631,690,550,770,80,790,69
Liabilitas1,231,872,162,122,031,911,371,291,080,68
Operating Cash Flow-0,42-0,03-0,02-0,010,01-0,04-0,06-0,2-0,19-0,1
Investing Cash Flow0,01-0,01-00-0-0,01-0,01-0,05-0,2-0,03
Financing Cash Flow-0,190,150,010,010,010,030,080,120,420,16

Financial Growth

Growth %Q3 2025Q4 2024Q4 2023Q4 2022Q4 2021Q4 2020Q4 2019Q4 2018Q4 2017Q4 2016
Pendapatan-61.1%775.8%0.7%-11.6%102.5%-48.1%-27.4%-42.6%20.0%0.0%
Laba Kotor-60.8%660.2%-7.3%-3.6%133.6%-58.6%-6.0%-62.3%40.2%0.0%
Laba Usaha-69.2%2879.2%-0.7%-58.6%-350.8%-204.7%-72.9%-66.3%64.4%0.0%
Laba Bersih-85.8%-292.5%297.8%-106.6%-1926.6%63.5%-315.2%-84.8%62.2%0.0%
Aset-8.3%6.5%-6.0%0.4%51.9%14.5%2.3%12.2%37.0%0.0%
Ekuitas17.4%38.4%-16.5%-4.1%209.1%-29.0%-4.0%2.2%14.4%0.0%
Liabilitas-34.2%-13.6%2.1%4.1%6.7%38.9%6.2%19.4%60.1%0.0%
Operating Cash Flow1416.0%33.9%60.0%-195.9%-134.2%-38.6%-67.9%4.4%97.8%0.0%
Investing Cash Flow-208.8%1279.0%-194.0%-315.0%-93.8%-40.2%-80.8%-74.0%540.1%0.0%
Financing Cash Flow-226.1%1457.9%20.5%21.9%-78.9%-61.0%-36.3%-70.1%167.4%0.0%