Q1 2026
ENAKPT Champ Resto Indonesia Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:69
Margin of Safety:-
ROE:-8.03%
EPS Growth Method
Fair Value:-206
Margin of Safety:-
CAGR 5Y:0.00%
ROE Method
Fair Value:-85
Margin of Safety:-
Fair PBV:-0.80
PB Band
Rata-rata:5.63x
Median:5.61x
PE Band
Rata-rata:30.50x
Median:0.00x
Harga Saat Ini:270
Rata-rata Fair Value:-74
Median Fair Value:-85
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:53
EPS Growth Method:-159
ROE Method:-65
PE Band:Infinity
PB Band:Infinity
Rata-rata:Infinity
PB Band
PB rata-rata7.5x
Fair Value:Infinity
Margin of Safety:Infinity%
PE Band
PE rata-rata41.5x
Fair Value:Infinity
Margin of Safety:Infinity%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 105 |
| Year 1 | 97 |
| Year 2 | 89 |
| Year 3 | 82 |
| Year 4 | 75 |
| Year 5 | 69 |
Return on Equity (ROE):-8.03%
Book Value:105.35
Fair Value:69
Price:270
Margin of Safety:-
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | -38 | -227 |
| Year 1 | -38 | -242 |
| Year 2 | -38 | -258 |
| Year 3 | -38 | -275 |
| Year 4 | -38 | -292 |
| Year 5 | -38 | -311 |
CAGR 5Y:0.00%
EPS:-37.89
Fair Value:-206
Price:270
Margin of Safety:-
ROE Method
ROE:-8.03%
Book Value:105.35
Fair PBV:-0.80
Fair Value:-85
Margin of Safety:-