Q4 2025
ERAAPT Erajaya Swasembada Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q4 2025
Loading chart...
Dupont Ratio
| Dupont Ratio | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 10.9% | 11.1% | 10.7% | 10.8% | 11.1% | 10.0% | 8.6% | 9.1% | 8.9% | 8.7% |
| Operating Profit Margin | 3.2% | 3.3% | 3.1% | 3.6% | 3.8% | 3.2% | 2.4% | 4.4% | 2.5% | 2.6% |
| Net Profit Margin | 1.7% | 1.7% | 1.4% | 2.2% | 2.6% | 2.0% | 1.0% | 2.6% | 1.4% | 1.3% |
| Other Burdens | 53.9% | 52.5% | 46.4% | 60.0% | 67.4% | 60.8% | 41.9% | 58.2% | 57.9% | 49.1% |
| Total Asset Turnover | 2.65x | 3.00x | 2.94x | 2.90x | 3.82x | 3.04x | 3.38x | 2.74x | 2.73x | 2.77x |
| Equity Multiplier | 2.84x | 2.40x | 2.51x | 2.37x | 1.76x | 1.97x | 1.96x | 2.63x | 2.39x | 2.18x |
| Return on Asset | 8.4% | 9.8% | 9.0% | 10.5% | 14.6% | 9.8% | 8.0% | 12.0% | 6.8% | 7.2% |
| Return on Equity | 23.9% | 23.5% | 22.7% | 24.9% | 25.7% | 19.4% | 15.6% | 31.7% | 16.2% | 15.7% |
| Debt to Equity | 0.89x | 0.60x | 0.70x | 0.59x | 0.27x | 0.35x | 0.56x | 0.91x | 0.48x | 0.27x |
Ratio
| Ratio | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 12.4% | 16.2% | 17.1% | 11.6% | 12.2% | 38.9% | 12.4% | 3.5% | 7.3% | 15.6% |
| Liquidity Ratio | 116.0% | 122.4% | 125.5% | 124.3% | 154.8% | 146.7% | 150.5% | 129.9% | 132.4% | 131.3% |
| Interest Coverage | 379.0% | 328.0% | 307.0% | 619.0% | 852.0% | 577.0% | 238.0% | 437.0% | 420.0% | 346.0% |
| Operating Cash Flow to Investing Cash Flow | 17.5% | 223.3% | 73.1% | 36.2% | 4.2% | 760.5% | 644.8% | -608.9% | -281.2% | 676.5% |
| Quality of Earnings | 17.2% | 200.0% | 103.0% | 39.7% | 1.9% | 425.0% | 746.6% | -272.9% | -220.4% | 557.4% |
| Cash received to Sales | 99.6% | 100.3% | 99.4% | 99.1% | 100.9% | 99.7% | 101.4% | 100.4% | 99.7% | 102.1% |
Financial
Format: Triliun (T)
| Rupiah | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 76,61 | 65,28 | 60,14 | 49,47 | 43,47 | 34,11 | 32,94 | 34,74 | 24,23 | 20,55 |
| Laba Kotor | 8,35 | 7,28 | 6,45 | 5,36 | 4,81 | 3,41 | 2,85 | 3,17 | 2,16 | 1,79 |
| Laba Usaha | 2,43 | 2,13 | 1,85 | 1,79 | 1,66 | 1,1 | 0,78 | 1,53 | 0,6 | 0,53 |
| Laba Bersih | 1,31 | 1,12 | 0,86 | 1,08 | 1,12 | 0,67 | 0,33 | 0,89 | 0,35 | 0,26 |
| Aset | 28,86 | 21,77 | 20,45 | 17,06 | 11,37 | 11,21 | 9,75 | 12,68 | 8,87 | 7,42 |
| Ekuitas | 10,18 | 9,06 | 8,13 | 7,2 | 6,46 | 5,69 | 4,98 | 4,83 | 3,71 | 3,41 |
| Liabilitas | 18,68 | 12,25 | 11,82 | 9,86 | 4,91 | 5,52 | 4,77 | 7,86 | 5,17 | 4,02 |
| Operating Cash Flow | 0,23 | 2,24 | 0,88 | 0,43 | 0,02 | 2,85 | 2,43 | -2,43 | -0,77 | 1,46 |
| Investing Cash Flow | -1,28 | -1 | -1,21 | -1,18 | -0,52 | -0,38 | -0,38 | -0,4 | -0,27 | -0,22 |
| Financing Cash Flow | 1,42 | -0,82 | 0,69 | 1,15 | 0,24 | -1,3 | -1,86 | 2,62 | 0,52 | -0,84 |
Financial Growth
| Growth % | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 17.4% | 8.5% | 21.6% | 13.8% | 27.4% | 3.5% | -5.2% | 43.4% | 17.9% | 0.0% |
| Laba Kotor | 14.8% | 12.8% | 20.3% | 11.6% | 40.9% | 19.7% | -10.1% | 46.8% | 20.5% | 0.0% |
| Laba Usaha | 14.2% | 15.5% | 2.9% | 8.1% | 50.4% | 42.0% | -49.1% | 154.6% | 12.5% | 0.0% |
| Laba Bersih | 17.3% | 30.6% | -20.4% | -3.7% | 66.6% | 106.1% | -63.4% | 156.2% | 32.6% | 0.0% |
| Aset | 32.5% | 6.5% | 19.9% | 50.0% | 1.4% | 15.0% | -23.1% | 42.9% | 19.5% | 0.0% |
| Ekuitas | 12.4% | 11.4% | 12.9% | 11.5% | 13.6% | 14.2% | 3.2% | 30.2% | 8.7% | 0.0% |
| Liabilitas | 52.5% | 3.7% | 19.9% | 100.7% | -11.1% | 15.8% | -39.3% | 52.1% | 28.7% | 0.0% |
| Operating Cash Flow | -89.9% | 153.8% | 106.5% | 1865.5% | -99.2% | 17.4% | -200.1% | 217.3% | -152.4% | 0.0% |
| Investing Cash Flow | 28.0% | -16.9% | 2.4% | 128.6% | 37.5% | -0.5% | -5.4% | 46.5% | 26.2% | 0.0% |
| Financing Cash Flow | -273.0% | -219.5% | -40.3% | 387.4% | -118.1% | -30.1% | -171.1% | 401.6% | -162.2% | 0.0% |