Q4 2025
ESTIPT Ever Shine Tex Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q3 2025
Loading chart...
Dupont Ratio
| Dupont Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 15.0% | 15.3% | 17.8% | 12.7% | 16.0% | 7.4% | 4.5% | 8.9% | 2.2% | -0.4% |
| Operating Profit Margin | 6.4% | 5.6% | 6.6% | 3.9% | 8.7% | 0.4% | -2.2% | -0.4% | -5.5% | -6.0% |
| Net Profit Margin | 3.9% | 2.6% | 5.8% | 0.2% | 5.2% | -2.4% | -9.3% | 3.9% | -4.8% | 8.9% |
| Other Burdens | 60.1% | 47.0% | 88.0% | 6.0% | 60.1% | -583.4% | 421.7% | -872.9% | 88.0% | -147.5% |
| Total Asset Turnover | 0.55x | 0.54x | 0.45x | 0.57x | 0.60x | 0.45x | 0.50x | 0.57x | 0.56x | 0.70x |
| Equity Multiplier | 2.78x | 2.86x | 3.08x | 3.32x | 3.51x | 4.20x | 4.54x | 3.82x | 4.18x | 3.06x |
| Return on Asset | 3.6% | 3.0% | 3.0% | 2.2% | 5.3% | 0.2% | -1.1% | -0.3% | -3.1% | -4.2% |
| Return on Equity | 9.9% | 8.5% | 9.3% | 7.3% | 18.5% | 0.8% | -5.0% | -1.0% | -13.0% | -13.0% |
| Debt to Equity | 0.83x | 0.83x | 1.08x | 1.27x | 1.20x | 1.68x | 1.96x | 1.49x | 1.59x | 0.82x |
Ratio
| Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 0.4% | 0.5% | 0.3% | 1.4% | 0.5% | 0.3% | 0.4% | 0.6% | 2.9% | 5.6% |
| Liquidity Ratio | 128.4% | 119.8% | 107.2% | 112.9% | 119.7% | 116.7% | 111.0% | 91.3% | 94.2% | 137.9% |
| Interest Coverage | 115.0% | 91.0% | 94.0% | 72.0% | 217.0% | 6.0% | -28.0% | -9.0% | -149.0% | -278.0% |
| Operating Cash Flow to Investing Cash Flow | 221.5% | 572.0% | 132.2% | 908.8% | 4375.8% | -10451.3% | -549.3% | 160.9% | 2.2% | 11.5% |
| Quality of Earnings | 303.1% | 730.6% | 471.0% | 3606.2% | 332.2% | -709.9% | 149.9% | -340.2% | -16.6% | -46.3% |
| Cash received to Sales | 108.9% | 101.5% | 99.4% | 113.4% | 103.7% | 108.3% | 98.3% | 100.6% | 105.0% | 96.8% |
Financial
Format: Juta (jt)
| Rupiah | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 436.576,9 | 409.652,55 | 340.635,77 | 424.793,95 | 439.733,45 | 349.087,03 | 422.895,5 | 512.771,58 | 470.118,87 | 467.949,07 |
| Laba Kotor | 65.559,1 | 62.747,08 | 60.750,55 | 54.024,52 | 70.204,01 | 25.759,91 | 18.927,54 | 45.602,85 | 10.251,02 | -2.020,57 |
| Laba Usaha | 28.095,15 | 22.760,91 | 22.602,55 | 16.480,41 | 38.402,05 | 1.443,94 | -9.368,17 | -2.306,86 | -25.884,11 | -28.220,18 |
| Laba Bersih | 16.882,13 | 10.692,8 | 19.883,83 | 986,56 | 23.078,08 | -8.424,58 | -39.509,96 | 20.136,37 | -22.785,04 | 41.618,79 |
| Aset | 788.641,77 | 762.453,18 | 752.105,79 | 751.447,37 | 731.225,54 | 768.347,24 | 849.518,32 | 898.223,41 | 834.008,76 | 664.186,65 |
| Ekuitas | 283.392,19 | 266.427,25 | 244.170,9 | 226.266,75 | 208.096,37 | 182.830,05 | 187.061,28 | 235.310,82 | 199.329,87 | 217.013,06 |
| Liabilitas | 505.249,58 | 496.025,93 | 507.934,89 | 525.180,61 | 523.129,17 | 585.517,18 | 662.457,03 | 662.912,59 | 634.678,89 | 447.173,59 |
| Operating Cash Flow | 51.171,17 | 78.122,54 | 93.644,5 | 35.577,69 | 76.654,28 | 59.806,53 | -59.216,31 | -68.501,49 | 3.772,2 | -19.251,18 |
| Investing Cash Flow | -23.106,22 | -13.658,9 | -70.842,93 | -3.914,62 | -1.751,78 | 572,24 | -10.780,1 | 42.581,02 | -174.904,91 | 167.177,01 |
| Financing Cash Flow | -27.780,54 | -64.082,96 | -26.433,36 | -28.635,75 | -74.147,04 | -61.127,66 | 69.029,24 | 17.169,3 | 166.852,03 | -157.124,72 |
Financial Growth
| Growth % | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 6.6% | 20.3% | -19.8% | -3.4% | 26.0% | -17.5% | -17.5% | 9.1% | 0.5% | 0.0% |
| Laba Kotor | 4.5% | 3.3% | 12.4% | -23.0% | 172.5% | 36.1% | -58.5% | 344.9% | -607.3% | 0.0% |
| Laba Usaha | 23.4% | 0.7% | 37.1% | -57.1% | 2559.5% | -115.4% | 306.1% | -91.1% | -8.3% | 0.0% |
| Laba Bersih | 57.9% | -46.2% | 1915.5% | -95.7% | -373.9% | -78.7% | -296.2% | -188.4% | -154.7% | 0.0% |
| Aset | 3.4% | 1.4% | 0.1% | 2.8% | -4.8% | -9.6% | -5.4% | 7.7% | 25.6% | 0.0% |
| Ekuitas | 6.4% | 9.1% | 7.9% | 8.7% | 13.8% | -2.3% | -20.5% | 18.1% | -8.1% | 0.0% |
| Liabilitas | 1.9% | -2.3% | -3.3% | 0.4% | -10.7% | -11.6% | -0.1% | 4.4% | 41.9% | 0.0% |
| Operating Cash Flow | -34.5% | -16.6% | 163.2% | -53.6% | 28.2% | -201.0% | -13.6% | -1916.0% | -119.6% | 0.0% |
| Investing Cash Flow | 69.2% | -80.7% | 1709.7% | 123.5% | -406.1% | -105.3% | -125.3% | -124.3% | -204.6% | 0.0% |
| Financing Cash Flow | -56.6% | 142.4% | -7.7% | -61.4% | 21.3% | -188.6% | 302.1% | -89.7% | -206.2% | 0.0% |