Q1 2026
ESTIPT Ever Shine Tex Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q1 2026
Loading chart...
Dupont Ratio
| Dupont Ratio | Q1 2026 | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 17.9% | 17.2% | 15.3% | 17.8% | 12.7% | 16.0% | 7.4% | 4.5% | 8.9% | 2.2% |
| Operating Profit Margin | 8.8% | 9.4% | 5.6% | 6.6% | 3.9% | 8.7% | 0.4% | -2.2% | -0.4% | -5.5% |
| Net Profit Margin | 3.4% | 4.2% | 2.6% | 5.8% | 0.2% | 5.2% | -2.4% | -9.3% | 3.9% | -4.8% |
| Other Burdens | 38.6% | 44.3% | 47.0% | 88.0% | 6.0% | 60.1% | -583.4% | 421.7% | -872.9% | 88.0% |
| Total Asset Turnover | 0.65x | 0.56x | 0.54x | 0.45x | 0.57x | 0.60x | 0.45x | 0.50x | 0.57x | 0.56x |
| Equity Multiplier | 3.75x | 2.71x | 2.86x | 3.08x | 3.32x | 3.51x | 4.20x | 4.54x | 3.82x | 4.18x |
| Return on Asset | 5.7% | 5.3% | 3.0% | 3.0% | 2.2% | 5.3% | 0.2% | -1.1% | -0.3% | -3.1% |
| Return on Equity | 21.4% | 14.4% | 8.5% | 9.3% | 7.3% | 18.5% | 0.8% | -5.0% | -1.0% | -13.0% |
| Debt to Equity | 1.27x | 0.76x | 0.83x | 1.08x | 1.27x | 1.20x | 1.68x | 1.96x | 1.49x | 1.59x |
Ratio
| Ratio | Q1 2026 | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 1.3% | 0.5% | 0.5% | 0.3% | 1.4% | 0.5% | 0.3% | 0.4% | 0.6% | 2.9% |
| Liquidity Ratio | 125.5% | 133.3% | 119.8% | 107.2% | 112.9% | 119.7% | 116.7% | 111.0% | 91.3% | 94.2% |
| Interest Coverage | 131.0% | 143.0% | 91.0% | 94.0% | 72.0% | 217.0% | 6.0% | -28.0% | -9.0% | -149.0% |
| Operating Cash Flow to Investing Cash Flow | 529.6% | 226.0% | 572.0% | 132.2% | 908.8% | 4375.8% | -10451.3% | -549.3% | 160.9% | 2.2% |
| Quality of Earnings | 425.1% | 278.2% | 730.6% | 471.0% | 3606.2% | 332.2% | -709.9% | 149.9% | -340.2% | -16.6% |
| Cash received to Sales | 104.1% | 100.9% | 101.5% | 99.4% | 113.4% | 103.7% | 108.3% | 98.3% | 100.6% | 105.0% |
Financial
Format: Juta (jt)
| Rupiah | Q1 2026 | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 440.783,54 | 447.894,36 | 409.652,55 | 340.635,77 | 424.793,95 | 439.733,45 | 349.087,03 | 422.895,5 | 512.771,58 | 470.118,87 |
| Laba Kotor | 78.714,8 | 77.231,09 | 62.747,08 | 60.750,55 | 54.024,52 | 70.204,01 | 25.759,91 | 18.927,54 | 45.602,85 | 10.251,02 |
| Laba Usaha | 38.625,18 | 42.294,91 | 22.760,91 | 22.602,55 | 16.480,41 | 38.402,05 | 1.443,94 | -9.368,17 | -2.306,86 | -25.884,11 |
| Laba Bersih | 14.904,91 | 18.724,21 | 10.692,8 | 19.883,83 | 986,56 | 23.078,08 | -8.424,58 | -39.509,96 | 20.136,37 | -22.785,04 |
| Aset | 677.671,69 | 798.015,62 | 762.453,18 | 752.105,79 | 751.447,37 | 731.225,54 | 768.347,24 | 849.518,32 | 898.223,41 | 834.008,76 |
| Ekuitas | 180.620,36 | 294.710,82 | 266.427,25 | 244.170,9 | 226.266,75 | 208.096,37 | 182.830,05 | 187.061,28 | 235.310,82 | 199.329,87 |
| Liabilitas | 497.051,34 | 503.304,8 | 496.025,93 | 507.934,89 | 525.180,61 | 523.129,17 | 585.517,18 | 662.457,03 | 662.912,59 | 634.678,89 |
| Operating Cash Flow | 63.354,09 | 52.095,01 | 78.122,54 | 93.644,5 | 35.577,69 | 76.654,28 | 59.806,53 | -59.216,31 | -68.501,49 | 3.772,2 |
| Investing Cash Flow | -11.961,65 | -23.047,3 | -13.658,9 | -70.842,93 | -3.914,62 | -1.751,78 | 572,24 | -10.780,1 | 42.581,02 | -174.904,91 |
| Financing Cash Flow | -49.402,91 | -29.031,65 | -64.082,96 | -26.433,36 | -28.635,75 | -74.147,04 | -61.127,66 | 69.029,24 | 17.169,3 | 166.852,03 |
Financial Growth
| Growth % | Q1 2026 | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | -1.6% | 9.3% | 20.3% | -19.8% | -3.4% | 26.0% | -17.5% | -17.5% | 9.1% | 0.0% |
| Laba Kotor | 1.9% | 23.1% | 3.3% | 12.4% | -23.0% | 172.5% | 36.1% | -58.5% | 344.9% | 0.0% |
| Laba Usaha | -8.7% | 85.8% | 0.7% | 37.1% | -57.1% | 2559.5% | -115.4% | 306.1% | -91.1% | 0.0% |
| Laba Bersih | -20.4% | 75.1% | -46.2% | 1915.5% | -95.7% | -373.9% | -78.7% | -296.2% | -188.4% | 0.0% |
| Aset | -15.1% | 4.7% | 1.4% | 0.1% | 2.8% | -4.8% | -9.6% | -5.4% | 7.7% | 0.0% |
| Ekuitas | -38.7% | 10.6% | 9.1% | 7.9% | 8.7% | 13.8% | -2.3% | -20.5% | 18.1% | 0.0% |
| Liabilitas | -1.2% | 1.5% | -2.3% | -3.3% | 0.4% | -10.7% | -11.6% | -0.1% | 4.4% | 0.0% |
| Operating Cash Flow | 21.6% | -33.3% | -16.6% | 163.2% | -53.6% | 28.2% | -201.0% | -13.6% | -1916.0% | 0.0% |
| Investing Cash Flow | -48.1% | 68.7% | -80.7% | 1709.7% | 123.5% | -406.1% | -105.3% | -125.3% | -124.3% | 0.0% |
| Financing Cash Flow | 70.2% | -54.7% | 142.4% | -7.7% | -61.4% | 21.3% | -188.6% | 302.1% | -89.7% | 0.0% |