Q4 2025
EUROPT Estee Gold Feet Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:20
Margin of Safety:-99.28%
ROE:0.00%
EPS Growth Method
Fair Value:20
Margin of Safety:-99.28%
CAGR 5Y:0.00%
ROE Method
Fair Value:0
Margin of Safety:-100.00%
Fair PBV:0.00
PB Band
Rata-rata:29.56x
Median:7.86x
PE Band
Rata-rata:0.00x
Median:0.00x
Harga Saat Ini:2690
Rata-rata Fair Value:14
Median Fair Value:20
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:16
EPS Growth Method:16
ROE Method:0
PB Band:442
Rata-rata:158
PB Band
PB rata-rata29.6x
Fair Value:574
Margin of Safety:-78.7%
PE Band
PE rata-rata0.0x
Fair Value:NaN
Margin of Safety:NaN%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 20 |
| Year 1 | 20 |
| Year 2 | 20 |
| Year 3 | 20 |
| Year 4 | 20 |
| Year 5 | 20 |
Return on Equity (ROE):0.00%
Book Value:20.36
Fair Value:20
Price:2690
Margin of Safety:-99.28%
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 0 | 0 |
| Year 1 | 0 | 0 |
| Year 2 | 0 | 0 |
| Year 3 | 0 | 0 |
| Year 4 | 0 | 0 |
| Year 5 | 0 | 0 |
CAGR 5Y:0.00%
EPS:0
Fair Value:20
Price:2690
Margin of Safety:-99.28%
ROE Method
ROE:0.00%
Book Value:20.36
Fair PBV:0.00
Fair Value:0
Margin of Safety:-100.00%