Q4 2025
FASWPT Fajar Surya Wisesa Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q4 2025
Loading chart...
Dupont Ratio
| Dupont Ratio | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | -0.9% | -5.4% | 0.4% | 9.1% | 13.6% | 15.6% | 21.9% | 30.4% | 19.3% | 20.1% |
| Operating Profit Margin | -6.2% | -11.1% | -5.5% | 4.5% | 9.0% | 9.8% | 16.6% | 25.7% | 15.8% | 16.5% |
| Net Profit Margin | -14.0% | -14.4% | -8.1% | 1.1% | 5.2% | 4.5% | 11.7% | 14.1% | 8.1% | 13.2% |
| Other Burdens | 225.5% | 129.3% | 147.4% | 24.4% | 57.7% | 45.5% | 70.7% | 55.0% | 51.5% | 80.3% |
| Total Asset Turnover | 0.66x | 0.61x | 0.62x | 0.85x | 0.90x | 0.69x | 0.77x | 0.91x | 0.78x | 0.68x |
| Equity Multiplier | 2.13x | 3.81x | 2.88x | 2.57x | 2.60x | 2.51x | 2.29x | 2.56x | 2.85x | 2.72x |
| Return on Asset | -4.1% | -6.8% | -3.4% | 3.8% | 8.0% | 6.7% | 12.7% | 23.3% | 12.4% | 11.3% |
| Return on Equity | -8.8% | -25.7% | -9.7% | 9.8% | 20.9% | 16.9% | 29.2% | 59.6% | 35.2% | 30.7% |
| Debt to Equity | 0.76x | 2.22x | 1.46x | 1.21x | 1.24x | 1.17x | 0.91x | 0.98x | 1.27x | 1.27x |
Ratio
| Ratio | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 3.1% | 1.0% | 1.2% | 1.6% | 2.8% | 3.0% | 2.7% | 11.8% | 7.7% | 11.1% |
| Liquidity Ratio | 78.7% | 41.5% | 47.0% | 65.6% | 82.8% | 80.9% | 70.4% | 117.3% | 74.2% | 107.5% |
| Interest Coverage | -125.0% | -171.0% | -102.0% | 181.0% | 494.0% | 233.0% | 456.0% | 800.0% | 395.0% | 491.0% |
| Operating Cash Flow to Investing Cash Flow | -197.1% | -211.3% | 57.9% | 261.4% | 34.7% | 59.2% | 137.4% | 168.3% | 326.7% | 171.7% |
| Quality of Earnings | 32.6% | 65.3% | -45.4% | 1312.4% | 27.7% | 128.8% | 115.2% | 123.3% | 186.9% | 283.7% |
| Cash received to Sales | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Financial
Format: Triliun (T)
| Rupiah | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 8,1 | 7,7 | 7,72 | 10,89 | 11,93 | 7,91 | 8,27 | 9,94 | 7,34 | 5,87 |
| Laba Kotor | -0,07 | -0,41 | 0,03 | 0,99 | 1,62 | 1,23 | 1,81 | 3,02 | 1,41 | 1,18 |
| Laba Usaha | -0,5 | -0,85 | -0,42 | 0,49 | 1,07 | 0,78 | 1,37 | 2,55 | 1,16 | 0,97 |
| Laba Bersih | -1,14 | -1,11 | -0,63 | 0,12 | 0,62 | 0,35 | 0,97 | 1,41 | 0,6 | 0,78 |
| Aset | 12,23 | 12,66 | 12,55 | 12,88 | 13,3 | 11,51 | 10,75 | 10,97 | 9,37 | 8,58 |
| Ekuitas | 5,74 | 3,32 | 4,36 | 5,01 | 5,13 | 4,58 | 4,69 | 4,29 | 3,29 | 3,16 |
| Liabilitas | 6,49 | 9,34 | 8,18 | 7,87 | 8,18 | 6,93 | 6,06 | 6,68 | 6,08 | 5,42 |
| Operating Cash Flow | -0,37 | -0,72 | 0,28 | 1,57 | 0,17 | 0,45 | 1,12 | 1,73 | 1,11 | 2,21 |
| Investing Cash Flow | -0,19 | -0,34 | -0,49 | -0,6 | -0,49 | -0,77 | -0,81 | -1,03 | -0,34 | -1,29 |
| Financing Cash Flow | 0,71 | 0,95 | 0,2 | -1,03 | 0,36 | 0,31 | -0,56 | -0,64 | -0,71 | -0,76 |
Financial Growth
| Growth % | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 5.2% | -0.3% | -29.1% | -8.7% | 50.9% | -4.3% | -16.8% | 35.5% | 24.9% | 0.0% |
| Laba Kotor | -82.7% | -1584.8% | -97.2% | -38.7% | 31.3% | -31.9% | -40.0% | 113.6% | 19.9% | 0.0% |
| Laba Usaha | -41.1% | 101.3% | -186.3% | -54.0% | 37.9% | -43.4% | -46.4% | 120.6% | 19.5% | 0.0% |
| Laba Bersih | 2.8% | 76.6% | -621.9% | -80.6% | 74.8% | -63.5% | -31.1% | 135.9% | -23.4% | 0.0% |
| Aset | -3.4% | 0.9% | -2.6% | -3.2% | 15.5% | 7.1% | -1.9% | 17.0% | 9.2% | 0.0% |
| Ekuitas | 72.8% | -23.9% | -12.9% | -2.2% | 11.8% | -2.3% | 9.4% | 30.4% | 4.1% | 0.0% |
| Liabilitas | -30.5% | 14.2% | 4.0% | -3.8% | 18.0% | 14.4% | -9.2% | 9.8% | 12.1% | 0.0% |
| Operating Cash Flow | -48.7% | -354.1% | -81.9% | 819.8% | -62.4% | -59.2% | -35.6% | 55.7% | -49.5% | 0.0% |
| Investing Cash Flow | -44.9% | -30.4% | -18.4% | 22.2% | -35.9% | -5.4% | -21.1% | 202.2% | -73.5% | 0.0% |
| Financing Cash Flow | -25.6% | 380.2% | -119.2% | -383.5% | 15.9% | -156.3% | -12.3% | -10.2% | -7.0% | 0.0% |