Q4 2025
FIMPPT Fimperkasa Utama Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:77
Margin of Safety:11.43%
ROE:0.00%
EPS Growth Method
Fair Value:77
Margin of Safety:11.43%
CAGR 5Y:0.00%
ROE Method
Fair Value:0
Margin of Safety:-100.00%
Fair PBV:0.00
PB Band
Rata-rata:0.54x
Median:0.62x
PE Band
Rata-rata:0.00x
Median:0.00x
Harga Saat Ini:69
Rata-rata Fair Value:51
Median Fair Value:77
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:59
EPS Growth Method:59
ROE Method:0
PB Band:32
Rata-rata:50
PB Band
PB rata-rata0.5x
Fair Value:41
Margin of Safety:-40.1%
PE Band
PE rata-rata0.0x
Fair Value:NaN
Margin of Safety:NaN%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 77 |
| Year 1 | 77 |
| Year 2 | 77 |
| Year 3 | 77 |
| Year 4 | 77 |
| Year 5 | 77 |
Return on Equity (ROE):0.00%
Book Value:76.89
Fair Value:77
Price:69
Margin of Safety:11.43%
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 0 | 0 |
| Year 1 | 0 | 0 |
| Year 2 | 0 | 0 |
| Year 3 | 0 | 0 |
| Year 4 | 0 | 0 |
| Year 5 | 0 | 0 |
CAGR 5Y:0.00%
EPS:0
Fair Value:77
Price:69
Margin of Safety:11.43%
ROE Method
ROE:0.00%
Book Value:76.89
Fair PBV:0.00
Fair Value:0
Margin of Safety:-100.00%