Q4 2025
FLMCPT Falmaco Nonwoven Industri Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:45
Margin of Safety:-68.28%
ROE:0.00%
EPS Growth Method
Fair Value:45
Margin of Safety:-68.28%
CAGR 5Y:0.00%
ROE Method
Fair Value:0
Margin of Safety:-100.00%
Fair PBV:0.00
PB Band
Rata-rata:0.98x
Median:0.71x
PE Band
Rata-rata:0.00x
Median:0.00x
Harga Saat Ini:135
Rata-rata Fair Value:30
Median Fair Value:45
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:34
EPS Growth Method:34
ROE Method:0
PB Band:32
Rata-rata:34
PB Band
PB rata-rata1.0x
Fair Value:42
Margin of Safety:-68.8%
PE Band
PE rata-rata0.0x
Fair Value:NaN
Margin of Safety:NaN%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 45 |
| Year 1 | 45 |
| Year 2 | 45 |
| Year 3 | 45 |
| Year 4 | 45 |
| Year 5 | 45 |
Return on Equity (ROE):0.00%
Book Value:44.73
Fair Value:45
Price:135
Margin of Safety:-68.28%
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 0 | 0 |
| Year 1 | 0 | 0 |
| Year 2 | 0 | 0 |
| Year 3 | 0 | 0 |
| Year 4 | 0 | 0 |
| Year 5 | 0 | 0 |
CAGR 5Y:0.00%
EPS:0
Fair Value:45
Price:135
Margin of Safety:-68.28%
ROE Method
ROE:0.00%
Book Value:44.73
Fair PBV:0.00
Fair Value:0
Margin of Safety:-100.00%