Fitur baru: KSEI Ownership Analytics — cek kepemilikan emiten, investor, dan konglomerat. Coba sekarang →
Q4 2024

FRENPT Smartfren Telecom Tbk

Laba Rugi

Neraca

Margin Profitabilitas

Return on Assets & Equity

Leverage

Income Statement Flow

Loading chart...

Dupont Ratio

Dupont RatioQ4 2024Q4 2023Q4 2022Q4 2021Q4 2020Q4 2019Q4 2018Q4 2017Q4 2016Q4 2015
Gross Profit Margin100.0%100.0%100.0%100.0%100.0%100.0%100.0%100.0%100.0%100.0%
Operating Profit Margin-2.7%4.7%5.6%2.4%-8.3%-32.9%-48.2%-48.3%-54.5%-44.0%
Net Profit Margin-11.3%-0.9%9.5%-4.2%-16.2%-31.3%-64.7%-64.7%-54.3%-51.7%
Other Burdens418.6%-20.0%170.8%-176.1%194.2%95.0%134.2%134.2%99.6%117.7%
Total Asset Turnover0.26x0.26x0.24x0.24x0.24x0.25x0.22x0.19x0.16x0.15x
Equity Multiplier2.01x2.87x2.95x3.43x3.13x2.17x2.03x2.61x3.89x3.02x
Return on Asset-0.7%1.2%1.3%0.6%-2.0%-8.3%-10.5%-9.3%-8.7%-6.4%
Return on Equity-1.4%3.5%4.0%2.0%-6.3%-18.1%-21.3%-24.4%-33.8%-19.4%
Debt to Equity0.84x1.57x1.55x1.91x1.63x0.73x0.68x1.16x2.13x1.47x

Ratio

RatioQ4 2024Q4 2023Q4 2022Q4 2021Q4 2020Q4 2019Q4 2018Q4 2017Q4 2016Q4 2015
Cash Ratio2.6%3.4%3.6%4.8%7.8%3.2%6.6%6.9%4.1%2.4%
Liquidity Ratio71.6%65.5%27.3%24.2%31.4%29.0%32.5%40.1%45.2%53.1%
Interest Coverage-23.0%43.0%59.0%26.0%-92.0%-614.0%-436.0%-338.0%-353.0%-327.0%
Operating Cash Flow to Investing Cash Flow154.2%155.2%124.5%105.3%33.3%4.6%-31.1%-32.7%-113.3%-90.9%
Quality of Earnings-182.6%-2419.2%247.9%-659.6%-102.6%-8.0%25.7%32.1%86.0%116.5%
Cash received to Sales98.9%98.6%101.6%99.4%101.8%103.8%106.2%103.4%110.0%143.8%

Financial

RupiahQ4 2024Q4 2023Q4 2022Q4 2021Q4 2020Q4 2019Q4 2018Q4 2017Q4 2016Q4 2015
Pendapatan11,4211,6611,210,469,416,995,494,673,643,03
Laba Kotor11,4211,6611,210,469,416,995,494,673,643,03
Laba Usaha-0,310,540,620,25-0,78-2,3-2,65-2,25-1,98-1,33
Laba Bersih-1,29-0,111,06-0,44-1,52-2,19-3,55-3,02-1,97-1,57
Aset43,1845,0446,4943,3638,6827,6525,2124,1122,8120,71
Ekuitas21,4515,6715,7612,6512,3712,7412,459,245,876,85
Liabilitas21,7429,3730,7330,726,3214,9112,7714,8716,9413,86
Operating Cash Flow2,372,642,642,871,560,18-0,91-0,97-1,7-1,82
Investing Cash Flow-1,53-1,7-2,12-2,73-4,69-3,81-2,94-2,96-1,5-2,01
Financing Cash Flow-0,9-1,02-0,69-0,343,583,433,814,163,313,2

Financial Growth

Growth %Q4 2024Q4 2023Q4 2022Q4 2021Q4 2020Q4 2019Q4 2018Q4 2017Q4 2016Q4 2015
Pendapatan-2.0%4.0%7.1%11.1%34.6%27.3%17.6%28.3%20.2%0.0%
Laba Kotor-2.0%4.0%7.1%11.1%34.6%27.3%17.6%28.3%20.2%0.0%
Laba Usaha-156.9%-12.7%152.1%-131.5%-65.9%-13.0%17.5%13.6%49.0%0.0%
Laba Bersih1088.6%-110.2%-344.5%-71.4%-30.4%-38.4%17.5%53.1%26.1%0.0%
Aset-4.1%-3.1%7.2%12.1%39.9%9.7%4.6%5.7%10.1%0.0%
Ekuitas36.9%-0.6%24.5%2.3%-2.9%2.3%34.6%57.5%-14.3%0.0%
Liabilitas-26.0%-4.4%0.1%16.7%76.5%16.8%-14.1%-12.2%22.2%0.0%
Operating Cash Flow-10.3%-0.1%-8.1%83.7%790.1%-119.2%-5.9%-42.9%-6.8%0.0%
Investing Cash Flow-9.7%-19.8%-22.3%-41.8%23.1%29.7%-0.9%97.6%-25.2%0.0%
Financing Cash Flow-11.2%47.3%105.1%-109.4%4.6%-10.1%-8.5%25.8%3.4%0.0%