Fitur baru: KSEI Ownership Analytics — cek kepemilikan emiten, investor, dan konglomerat. Coba sekarang →
Q4 2025

GEMAPT Gema Grahasarana Tbk

Laba Rugi

Neraca

Margin Profitabilitas

Return on Assets & Equity

Leverage

Income Statement Flow

Loading chart...

Dupont Ratio

Dupont RatioQ3 2025Q4 2024Q4 2023Q4 2022Q4 2021Q4 2020Q4 2019Q4 2018Q4 2017Q4 2016
Gross Profit Margin25.7%26.1%24.9%25.8%24.6%24.2%24.9%19.5%23.4%21.9%
Operating Profit Margin4.5%5.5%4.4%4.5%4.5%4.0%6.0%4.7%6.2%7.1%
Net Profit Margin1.3%1.3%1.1%0.1%1.2%0.2%2.7%1.8%2.7%3.3%
Other Burdens28.8%24.2%26.1%1.4%26.4%4.1%45.4%39.3%43.3%45.9%
Total Asset Turnover1.30x1.20x1.15x1.01x1.04x1.01x1.23x1.19x1.09x1.38x
Equity Multiplier2.67x2.81x2.74x2.80x2.73x2.62x2.36x2.32x2.00x1.72x
Return on Asset5.8%6.6%5.0%4.6%4.7%4.0%7.4%5.6%6.8%9.8%
Return on Equity15.6%18.5%13.8%12.8%12.7%10.5%17.3%12.9%13.6%16.9%
Debt to Equity0.97x1.02x1.00x0.96x0.94x0.74x0.61x0.69x0.51x0.33x

Ratio

RatioQ3 2025Q4 2024Q4 2023Q4 2022Q4 2021Q4 2020Q4 2019Q4 2018Q4 2017Q4 2016
Cash Ratio4.4%8.9%6.0%9.8%17.4%16.2%17.0%11.7%1.7%5.3%
Liquidity Ratio115.2%111.1%102.8%100.5%104.3%112.6%123.8%129.3%131.1%145.6%
Interest Coverage169.0%190.0%157.0%130.0%139.0%118.0%180.0%212.0%282.0%515.0%
Operating Cash Flow to Investing Cash Flow549.0%256.5%17.7%39.9%-10.1%98.8%285.5%56.0%-100.8%-196.9%
Quality of Earnings600.7%137.9%24.5%1912.0%-30.7%3990.9%427.8%182.0%-157.3%-64.1%
Cash received to Sales103.1%98.5%95.2%96.3%90.7%111.8%109.0%102.4%91.5%99.0%

Financial

RupiahQ3 2025Q4 2024Q4 2023Q4 2022Q4 2021Q4 2020Q4 2019Q4 2018Q4 2017Q4 2016
Pendapatan1,471,431,271,111,110,981,191,180,880,94
Laba Kotor0,380,370,320,290,270,240,30,230,210,21
Laba Usaha0,070,080,060,050,050,040,070,050,060,07
Laba Bersih0,020,020,0100,0100,030,020,020,03
Aset1,141,191,11,091,070,970,960,990,810,68
Ekuitas0,420,430,40,390,390,370,410,430,410,4
Liabilitas0,710,770,70,70,680,60,550,560,410,29
Operating Cash Flow0,110,0300,01-00,060,140,04-0,04-0,02
Investing Cash Flow-0,02-0,01-0,02-0,03-0,04-0,06-0,05-0,07-0,04-0,01
Financing Cash Flow-0,10,01-0,01-0,020,07-0-0,070,080,070,03

Financial Growth

Growth %Q3 2025Q4 2024Q4 2023Q4 2022Q4 2021Q4 2020Q4 2019Q4 2018Q4 2017Q4 2016
Pendapatan2.8%13.1%14.3%-0.1%12.8%-17.1%0.9%33.0%-6.2%0.0%
Laba Kotor1.3%18.6%10.0%4.8%14.6%-19.2%28.7%11.1%0.1%0.0%
Laba Usaha-16.2%42.7%10.7%0.5%27.3%-44.8%28.7%-0.5%-17.5%0.0%
Laba Bersih-0.1%32.3%1967.6%-94.7%721.4%-95.0%48.6%-9.6%-22.2%0.0%
Aset-5.0%8.7%0.4%2.6%9.8%1.0%-2.5%21.7%19.1%0.0%
Ekuitas-0.3%6.1%2.4%0.3%5.3%-9.2%-4.2%5.0%2.6%0.0%
Liabilitas-7.6%10.2%-0.7%3.9%12.5%8.6%-1.2%38.4%41.8%0.0%
Operating Cash Flow335.3%644.6%-73.5%-430.4%-106.3%-53.5%249.3%-204.7%90.8%0.0%
Investing Cash Flow103.3%-48.6%-40.3%-16.1%-38.3%34.2%-31.5%88.3%272.9%0.0%
Financing Cash Flow-1389.3%-229.9%-62.4%-125.2%-2751.0%-96.3%-185.2%14.8%142.8%0.0%