Q1 2026
GLOBPT Globe Kita Terang Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:-1083
Margin of Safety:-798.85%
ROE:0.00%
EPS Growth Method
Fair Value:-1886
Margin of Safety:-1316.51%
CAGR 5Y:0.00%
ROE Method
Fair Value:-0
Margin of Safety:-100.25%
Fair PBV:0.00
PB Band
Rata-rata:0.30x
Median:-0.14x
PE Band
Rata-rata:-5.21x
Median:-1.59x
Harga Saat Ini:155
Rata-rata Fair Value:-990
Median Fair Value:-1083
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:-833
EPS Growth Method:-1450
ROE Method:-0
PE Band:391
Rata-rata:391
PB Band
PB rata-rata-0.1x
Fair Value:150
Margin of Safety:-3.1%
PE Band
PE rata-rata-1.9x
Fair Value:182
Margin of Safety:17.6%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | -1083 |
| Year 1 | -1083 |
| Year 2 | -1083 |
| Year 3 | -1083 |
| Year 4 | -1083 |
| Year 5 | -1083 |
Return on Equity (ROE):0.00%
Book Value:-1083.02
Fair Value:-1083
Price:155
Margin of Safety:-798.85%
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | -98 | -586 |
| Year 1 | -98 | -624 |
| Year 2 | -98 | -664 |
| Year 3 | -98 | -708 |
| Year 4 | -98 | -754 |
| Year 5 | -98 | -803 |
CAGR 5Y:0.00%
EPS:-97.63
Fair Value:-1886
Price:155
Margin of Safety:-1316.51%
ROE Method
ROE:0.00%
Book Value:-1083.02
Fair PBV:0.00
Fair Value:-0
Margin of Safety:-100.25%