Q3 2020
HOMEPT Hotel Mandarine Regency Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q3 2020
Loading chart...
Dupont Ratio
| Dupont Ratio | Q3 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 | Q4 2015 | Q4 2014 | Q4 2013 | Q4 2012 | Q4 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | -80.9% | -54.0% | -5.6% | 33.0% | 33.4% | 33.4% | 37.1% | 42.2% | 33.5% | 45.9% |
| Operating Profit Margin | -157.3% | -108.7% | -49.8% | 9.6% | 4.7% | 5.6% | 7.5% | 11.0% | -9.5% | 11.5% |
| Net Profit Margin | -231.5% | -188.7% | -66.6% | 0.2% | 0.5% | 0.4% | 1.2% | 2.7% | -23.6% | 2.0% |
| Other Burdens | 147.2% | 173.6% | 133.9% | 2.1% | 9.8% | 7.3% | 16.6% | 24.6% | 248.7% | 17.0% |
| Total Asset Turnover | 0.01x | 0.01x | 0.14x | 0.23x | 0.21x | 0.24x | 0.23x | 0.22x | 0.14x | 0.24x |
| Equity Multiplier | 1.16x | 1.16x | 1.54x | 1.35x | 1.27x | 1.24x | 1.26x | 1.26x | 1.32x | 1.55x |
| Return on Asset | -1.0% | -1.1% | -6.9% | 2.2% | 1.0% | 1.3% | 1.8% | 2.5% | -1.4% | 2.7% |
| Return on Equity | -1.1% | -1.3% | -10.6% | 3.0% | 1.3% | 1.6% | 2.2% | 3.1% | -1.8% | 4.2% |
| Debt to Equity | 0.14x | 0.14x | 0.29x | 0.19x | 0.14x | 0.09x | 0.13x | 0.16x | 0.26x | 0.49x |
Ratio
| Ratio | Q3 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 | Q4 2015 | Q4 2014 | Q4 2013 | Q4 2012 | Q4 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 4.1% | 7.8% | 1.4% | 2.7% | 10.7% | 14.2% | 30.1% | 40.3% | 82.4% | 48.7% |
| Liquidity Ratio | 679.9% | 661.9% | 54.6% | 101.9% | 97.1% | 73.4% | 77.0% | 83.3% | 122.1% | 122.0% |
| Interest Coverage | -234.0% | -130.0% | -728.0% | 116.0% | 154.0% | 110.0% | 122.0% | 186.0% | -137.0% | 124.0% |
| Operating Cash Flow to Investing Cash Flow | -2810653.3% | 143646.6% | -227.2% | 26.2% | -17.6% | 184.8% | 234.3% | 207.4% | 4.6% | 430.1% |
| Quality of Earnings | 6294.5% | 4688.1% | 72.9% | 3729.4% | -690.2% | 2770.4% | 1563.9% | 1061.0% | -44.7% | 694.5% |
| Cash received to Sales | 132.0% | 124.9% | 103.7% | 91.1% | 83.0% | 90.5% | 93.7% | 97.7% | 101.0% | 89.4% |
Financial
Format: Triliun (T)
| Rupiah | Q3 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 | Q4 2015 | Q4 2014 | Q4 2013 | Q4 2012 | Q4 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 0,02 | 0,02 | 0,04 | 0,07 | 0,06 | 0,06 | 0,06 | 0,06 | 0,04 | 0,04 |
| Laba Kotor | -0,01 | -0,01 | -0 | 0,02 | 0,02 | 0,02 | 0,02 | 0,02 | 0,01 | 0,02 |
| Laba Usaha | -0,02 | -0,03 | -0,02 | 0,01 | 0 | 0 | 0 | 0,01 | -0 | 0 |
| Laba Bersih | -0,03 | -0,05 | -0,03 | 0 | 0 | 0 | 0 | 0 | -0,01 | 0 |
| Aset | 2,45 | 2,47 | 0,28 | 0,28 | 0,27 | 0,26 | 0,26 | 0,26 | 0,27 | 0,18 |
| Ekuitas | 2,12 | 2,13 | 0,18 | 0,21 | 0,21 | 0,21 | 0,21 | 0,21 | 0,2 | 0,11 |
| Liabilitas | 0,33 | 0,34 | 0,1 | 0,07 | 0,06 | 0,05 | 0,05 | 0,05 | 0,07 | 0,06 |
| Operating Cash Flow | -2,2 | -2,2 | -0,02 | 0 | -0 | 0,01 | 0,01 | 0,02 | 0 | 0,01 |
| Investing Cash Flow | -0 | 0 | -0,01 | -0,02 | -0,01 | -0 | -0,01 | -0,01 | -0,09 | -0 |
| Financing Cash Flow | 2,19 | 2,23 | 0,03 | 0,01 | 0,01 | -0,01 | -0,01 | -0,02 | 0,1 | -0,01 |
Financial Growth
| Growth % | Q3 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 | Q4 2015 | Q4 2014 | Q4 2013 | Q4 2012 | Q4 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | -39.4% | -36.2% | -39.9% | 14.5% | -6.5% | -0.6% | 5.3% | 51.1% | -7.5% | 0.0% |
| Laba Kotor | -9.1% | 512.6% | -110.2% | 13.2% | -6.5% | -10.5% | -7.4% | 90.5% | -32.4% | 0.0% |
| Laba Usaha | -12.3% | 39.3% | -412.3% | 134.2% | -22.2% | -25.5% | -28.5% | -276.0% | -176.1% | 0.0% |
| Laba Bersih | -25.6% | 80.6% | -20386.7% | -50.6% | 4.5% | -67.3% | -51.9% | -117.4% | -1213.6% | 0.0% |
| Aset | -0.9% | 780.1% | -0.5% | 6.2% | 3.2% | -1.1% | 0.1% | -3.0% | 52.3% | 0.0% |
| Ekuitas | -0.6% | 1064.8% | -12.5% | 0.0% | 0.6% | 0.1% | 0.4% | 2.1% | 78.6% | 0.0% |
| Liabilitas | -3.0% | 250.3% | 33.8% | 28.9% | 14.0% | -5.9% | -0.7% | -18.6% | 4.7% | 0.0% |
| Operating Cash Flow | -0.2% | 11516.0% | -496.4% | -367.2% | -126.0% | -42.0% | -29.1% | 313.8% | -28.4% | 0.0% |
| Investing Cash Flow | -105.1% | -118.4% | -54.2% | 79.4% | 173.2% | -26.5% | -37.2% | -90.7% | 6541.3% | 0.0% |
| Financing Cash Flow | -1.9% | 8035.4% | 148.6% | 4.5% | -243.9% | 2.3% | -58.5% | -118.0% | -836.9% | 0.0% |