Q2 2025
IBOSPT Indo Boga Sukses Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:42
Margin of Safety:-64.07%
ROE:0.00%
EPS Growth Method
Fair Value:42
Margin of Safety:-64.07%
CAGR 5Y:0.00%
ROE Method
Fair Value:0
Margin of Safety:-100.00%
Fair PBV:0.00
PB Band
Rata-rata:2.47x
Median:1.58x
PE Band
Rata-rata:0.00x
Median:0.00x
Harga Saat Ini:67
Rata-rata Fair Value:28
Median Fair Value:42
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:33
EPS Growth Method:33
ROE Method:0
PB Band:46
Rata-rata:37
PB Band
PB rata-rata2.5x
Fair Value:60
Margin of Safety:-11.2%
PE Band
PE rata-rata0.0x
Fair Value:NaN
Margin of Safety:NaN%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 42 |
| Year 1 | 42 |
| Year 2 | 42 |
| Year 3 | 42 |
| Year 4 | 42 |
| Year 5 | 42 |
Return on Equity (ROE):0.00%
Book Value:42.4
Fair Value:42
Price:67
Margin of Safety:-64.07%
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 0 | 0 |
| Year 1 | 0 | 0 |
| Year 2 | 0 | 0 |
| Year 3 | 0 | 0 |
| Year 4 | 0 | 0 |
| Year 5 | 0 | 0 |
CAGR 5Y:0.00%
EPS:0
Fair Value:42
Price:67
Margin of Safety:-64.07%
ROE Method
ROE:0.00%
Book Value:42.4
Fair PBV:0.00
Fair Value:0
Margin of Safety:-100.00%