Q3 2024
IPPEPT Indo Pureco Pratama Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:66
Margin of Safety:-
ROE:0.97%
EPS Growth Method
Fair Value:66
Margin of Safety:-
CAGR 5Y:0.00%
ROE Method
Fair Value:6
Margin of Safety:-
Fair PBV:0.10
PB Band
Rata-rata:1.14x
Median:0.38x
PE Band
Rata-rata:110.80x
Median:37.74x
Harga Saat Ini:14
Rata-rata Fair Value:46
Median Fair Value:66
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:50
EPS Growth Method:51
ROE Method:5
PE Band:Infinity
PB Band:Infinity
Rata-rata:Infinity
PB Band
PB rata-rata1.1x
Fair Value:Infinity
Margin of Safety:Infinity%
PE Band
PE rata-rata110.8x
Fair Value:Infinity
Margin of Safety:Infinity%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 62 |
| Year 1 | 63 |
| Year 2 | 64 |
| Year 3 | 64 |
| Year 4 | 65 |
| Year 5 | 66 |
Return on Equity (ROE):0.97%
Book Value:62.43
Fair Value:66
Price:14
Margin of Safety:-
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 0 | 2 |
| Year 1 | 0 | 3 |
| Year 2 | 0 | 3 |
| Year 3 | 0 | 3 |
| Year 4 | 0 | 3 |
| Year 5 | 0 | 3 |
CAGR 5Y:0.00%
EPS:0.4
Fair Value:66
Price:14
Margin of Safety:-
ROE Method
ROE:0.97%
Book Value:62.43
Fair PBV:0.10
Fair Value:6
Margin of Safety:-