Q4 2025
ITICPT Indonesian Tobacco Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q4 2025
Loading chart...
Dupont Ratio
| Dupont Ratio | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 |
|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 21.5% | 21.4% | 24.8% | 25.7% | 26.8% | 27.0% | 26.4% | 0.0% |
| Operating Profit Margin | 13.1% | 12.8% | 16.0% | 16.7% | 17.7% | 16.7% | 16.8% | 0.0% |
| Net Profit Margin | 6.5% | 6.5% | 8.9% | 8.6% | 7.7% | 2.7% | -4.2% | 0.0% |
| Other Burdens | 49.6% | 51.1% | 55.4% | 51.4% | 43.6% | 16.3% | -25.0% | 0.0% |
| Total Asset Turnover | 0.48x | 0.51x | 0.54x | 0.50x | 0.45x | 0.44x | 0.37x | 0.00x |
| Equity Multiplier | 1.37x | 1.47x | 1.41x | 1.52x | 1.62x | 1.80x | 1.68x | 1.73x |
| Return on Asset | 6.3% | 6.5% | 8.7% | 8.4% | 8.0% | 7.4% | 6.3% | 0.0% |
| Return on Equity | 8.7% | 9.6% | 12.2% | 12.8% | 13.0% | 13.4% | 10.5% | 0.0% |
| Debt to Equity | 0.27x | 0.36x | 0.30x | 0.41x | 0.50x | 0.65x | 0.50x | 0.51x |
Ratio
| Ratio | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 |
|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 2.4% | 2.4% | 1.6% | 1.1% | 1.6% | 2.0% | 0.8% | 2.9% |
| Liquidity Ratio | 139.0% | 138.9% | 101.8% | 105.9% | 87.7% | 90.3% | 63.9% | 26.6% |
| Interest Coverage | 312.0% | 320.0% | 384.0% | 305.0% | 229.0% | 202.0% | 142.0% | 0.0% |
| Operating Cash Flow to Investing Cash Flow | 349.3% | -787.4% | 450.4% | 7147.2% | 1003.9% | -518.5% | -105.3% | 0.0% |
| Quality of Earnings | 287.4% | -66.7% | 252.2% | 131.0% | 248.2% | -384.5% | 509.9% | 0.0% |
| Cash received to Sales | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Financial
Format: Juta (jt)
| Rupiah | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 |
|---|---|---|---|---|---|---|---|---|
| Pendapatan | 313.448,15 | 324.484,37 | 303.928,23 | 279.179,55 | 238.398,86 | 224.296,36 | 166.565,48 | 0 |
| Laba Kotor | 67.398,99 | 69.309,86 | 75.417,74 | 71.786,21 | 63.795,78 | 60.495,52 | 43.991,29 | 0 |
| Laba Usaha | 40.976,46 | 41.599,68 | 48.646,2 | 46.628,18 | 42.114,93 | 37.460,9 | 28.018,53 | 0 |
| Laba Bersih | 20.334,83 | 21.241,24 | 26.963,63 | 23.952,32 | 18.368,62 | 6.120,04 | -7.000,15 | 0 |
| Aset | 647.666,25 | 637.383,12 | 560.353,33 | 553.207,31 | 526.704,17 | 505.077,17 | 447.811,74 | 355.678,94 |
| Ekuitas | 471.877,3 | 433.296,17 | 397.931,21 | 364.321,2 | 324.679,51 | 279.826,26 | 266.150,32 | 206.017,39 |
| Liabilitas | 175.788,95 | 204.086,95 | 162.422,11 | 188.886,11 | 202.024,66 | 225.250,91 | 181.661,42 | 149.661,55 |
| Operating Cash Flow | 58.432,92 | -14.178,31 | 67.991,53 | 31.371,14 | 45.584,77 | -23.530,29 | -35.696,06 | 0 |
| Investing Cash Flow | -16.727,72 | -1.800,64 | -15.094,52 | -438,93 | -4.540,73 | -4.538,16 | -33.890,77 | 0 |
| Financing Cash Flow | -41.894,89 | 17.123,58 | -52.200,92 | -31.896,84 | -41.708,41 | 30.157,45 | 66.918,33 | 0 |
Financial Growth
| Growth % | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 |
|---|---|---|---|---|---|---|---|---|
| Pendapatan | -3.4% | 6.8% | 8.9% | 17.1% | 6.3% | 34.7% | 0 | 0 |
| Laba Kotor | -2.8% | -8.1% | 5.1% | 12.5% | 5.5% | 37.5% | 0 | 0 |
| Laba Usaha | -1.5% | -14.5% | 4.3% | 10.7% | 12.4% | 33.7% | 0 | 0 |
| Laba Bersih | -4.3% | -21.2% | 12.6% | 30.4% | 200.1% | -187.4% | 0 | 0 |
| Aset | 1.6% | 13.7% | 1.3% | 5.0% | 4.3% | 12.8% | 25.9% | 0.0% |
| Ekuitas | 8.9% | 8.9% | 9.2% | 12.2% | 16.0% | 5.1% | 29.2% | 0.0% |
| Liabilitas | -13.9% | 25.7% | -14.0% | -6.5% | -10.3% | 24.0% | 21.4% | 0.0% |
| Operating Cash Flow | -512.1% | -120.9% | 116.7% | -31.2% | -293.7% | -34.1% | 0 | 0 |
| Investing Cash Flow | 829.0% | -88.1% | 3338.9% | -90.3% | 0.1% | -86.6% | 0 | 0 |
| Financing Cash Flow | -344.7% | -132.8% | 63.7% | -23.5% | -238.3% | -54.9% | 0 | 0 |