Fitur baru: KSEI Ownership Analytics — cek kepemilikan emiten, investor, dan konglomerat. Coba sekarang →
Q4 2025

JAYAPT Armada Berjaya Trans Tbk

Ringkasan Valuasi

Equity Growth Method

Fair Value:155
Margin of Safety:20.73%
ROE:0.00%

EPS Growth Method

Fair Value:179
Margin of Safety:39.86%
CAGR 5Y:0.00%

ROE Method

Fair Value:0
Margin of Safety:-100.00%
Fair PBV:0.00

PB Band

Rata-rata:0.61x
Median:0.67x

PE Band

Rata-rata:10.56x
Median:13.16x
Harga Saat Ini:126
Rata-rata Fair Value:111
Median Fair Value:155

Kalkulator Margin of Safety

Harga Beli yang Disarankan

Equity Growth Method:119
EPS Growth Method:138
ROE Method:0
PE Band:24
PB Band:71
Rata-rata:88

PB Band

PB rata-rata0.7x

Fair Value:114

Margin of Safety:-9.6%

PE Band

PE rata-rata17.2x

Fair Value:50

Margin of Safety:-60.0%

Equity Growth Method

YearEquity Growth
Year 0155
Year 1155
Year 2155
Year 3155
Year 4155
Year 5155

Return on Equity (ROE):0.00%

Book Value:154.53

Fair Value:155

Price:126

Margin of Safety:20.73%

EPS Growth Method

YearEPS GrowthDiscounted EPS
Year 0318
Year 1319
Year 2320
Year 3322
Year 4323
Year 5324

CAGR 5Y:0.00%

EPS:2.98

Fair Value:179

Price:126

Margin of Safety:39.86%

ROE Method

ROE:0.00%

Book Value:154.53

Fair PBV:0.00

Fair Value:0

Margin of Safety:-100.00%