Q4 2025
JSPTPT Jakarta Setiabudi Internasional Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q3 2025
Loading chart...
Dupont Ratio
| Dupont Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 67.5% | 67.0% | 67.9% | 67.2% | 60.1% | 59.9% | 68.0% | 74.1% | 69.3% | 69.7% |
| Operating Profit Margin | 26.4% | 26.0% | 24.4% | 17.4% | -39.9% | -27.2% | 13.8% | 35.4% | 22.3% | 21.7% |
| Net Profit Margin | 11.5% | 12.9% | 13.2% | -3.8% | -60.3% | -40.0% | 11.1% | 30.4% | 16.0% | 15.7% |
| Other Burdens | 43.4% | 49.8% | 54.2% | -21.8% | 151.3% | 146.7% | 80.4% | 85.9% | 71.6% | 72.5% |
| Total Asset Turnover | 0.39x | 0.37x | 0.28x | 0.23x | 0.10x | 0.10x | 0.23x | 0.30x | 0.27x | 0.28x |
| Equity Multiplier | 2.07x | 2.21x | 2.38x | 2.25x | 2.10x | 1.91x | 1.69x | 1.56x | 1.48x | 1.47x |
| Return on Asset | 10.2% | 9.7% | 6.9% | 3.9% | -3.9% | -2.8% | 3.2% | 10.8% | 6.1% | 6.0% |
| Return on Equity | 21.2% | 21.3% | 16.4% | 8.9% | -8.1% | -5.3% | 5.4% | 16.8% | 9.0% | 8.8% |
| Debt to Equity | 0.92x | 1.12x | 1.33x | 1.16x | 0.93x | 0.73x | 0.61x | 0.46x | 0.32x | 0.30x |
Ratio
| Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 161.8% | 160.5% | 142.5% | 138.8% | 86.0% | 81.1% | 86.7% | 107.4% | 93.7% | 131.8% |
| Liquidity Ratio | 207.0% | 204.7% | 200.7% | 211.8% | 166.8% | 177.8% | 175.4% | 200.9% | 168.8% | 217.3% |
| Interest Coverage | 303.0% | 252.0% | 188.0% | 182.0% | -201.0% | -179.0% | 288.0% | 1448.0% | 843.0% | 717.0% |
| Operating Cash Flow to Investing Cash Flow | 1461.4% | 906.4% | 103.0% | 229.8% | -27.4% | -21.6% | 25.2% | 63.9% | 41.5% | 70.4% |
| Quality of Earnings | 272.2% | 251.0% | 199.5% | -595.2% | 11.5% | 16.3% | 83.9% | 78.0% | 92.3% | 192.4% |
| Cash received to Sales | 105.4% | 109.6% | 115.8% | 100.0% | 95.0% | 114.8% | 109.6% | 104.4% | 110.0% | 116.6% |
Financial
Format: Triliun (T)
| Rupiah | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 2,48 | 2,4 | 1,77 | 1,38 | 0,55 | 0,59 | 1,3 | 1,54 | 1,12 | 1,08 |
| Laba Kotor | 1,67 | 1,61 | 1,21 | 0,93 | 0,33 | 0,35 | 0,88 | 1,14 | 0,78 | 0,75 |
| Laba Usaha | 0,65 | 0,62 | 0,43 | 0,24 | -0,22 | -0,16 | 0,18 | 0,54 | 0,25 | 0,23 |
| Laba Bersih | 0,28 | 0,31 | 0,23 | -0,05 | -0,33 | -0,24 | 0,14 | 0,47 | 0,18 | 0,17 |
| Aset | 6,38 | 6,46 | 6,27 | 6,08 | 5,68 | 5,75 | 5,59 | 5,05 | 4,12 | 3,89 |
| Ekuitas | 3,08 | 2,93 | 2,64 | 2,7 | 2,71 | 3,02 | 3,3 | 3,24 | 2,79 | 2,65 |
| Liabilitas | 3,3 | 3,53 | 3,64 | 3,38 | 2,97 | 2,74 | 2,29 | 1,81 | 1,34 | 1,24 |
| Operating Cash Flow | 0,77 | 0,78 | 0,47 | 0,31 | -0,04 | -0,04 | 0,12 | 0,36 | 0,17 | 0,33 |
| Investing Cash Flow | -0,05 | -0,09 | -0,45 | -0,14 | -0,14 | -0,18 | -0,48 | -0,57 | -0,4 | -0,46 |
| Financing Cash Flow | -0,5 | -0,34 | 0,2 | 0,25 | 0,26 | 0,06 | 0,33 | 0,34 | 0,03 | -0,06 |
Financial Growth
| Growth % | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 3.0% | 35.4% | 28.9% | 149.0% | -6.3% | -54.5% | -15.6% | 36.8% | 4.0% | 0.0% |
| Laba Kotor | 3.8% | 33.5% | 30.4% | 178.4% | -6.0% | -59.9% | -22.6% | 46.3% | 3.4% | 0.0% |
| Laba Usaha | 4.8% | 44.0% | 80.9% | -208.6% | 37.1% | -190.1% | -67.2% | 117.2% | 7.1% | 0.0% |
| Laba Bersih | -8.6% | 32.2% | -549.7% | -84.3% | 41.4% | -264.3% | -69.3% | 160.5% | 5.8% | 0.0% |
| Aset | -1.1% | 2.9% | 3.1% | 7.1% | -1.2% | 2.9% | 10.7% | 22.5% | 5.9% | 0.0% |
| Ekuitas | 5.4% | 11.0% | -2.3% | -0.3% | -10.2% | -8.7% | 2.1% | 16.2% | 5.1% | 0.0% |
| Liabilitas | -6.6% | -2.9% | 7.5% | 13.7% | 8.7% | 19.6% | 26.2% | 35.7% | 7.7% | 0.0% |
| Operating Cash Flow | -0.8% | 66.3% | 50.8% | -913.1% | -0.5% | -131.9% | -66.9% | 120.3% | -49.3% | 0.0% |
| Investing Cash Flow | -38.5% | -81.1% | 236.4% | -2.9% | -21.7% | -62.8% | -16.3% | 43.2% | -14.0% | 0.0% |
| Financing Cash Flow | 45.4% | -272.3% | -20.9% | -3.5% | 343.0% | -82.4% | -1.9% | 1156.9% | -146.2% | 0.0% |