Q4 2025
KINGPT Hoffmen Cleanindo Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:26
Margin of Safety:-91.51%
ROE:0.00%
EPS Growth Method
Fair Value:26
Margin of Safety:-91.51%
CAGR 5Y:0.00%
ROE Method
Fair Value:0
Margin of Safety:-100.00%
Fair PBV:0.00
PB Band
Rata-rata:3.19x
Median:0.00x
PE Band
Rata-rata:0.00x
Median:0.00x
Harga Saat Ini:360
Rata-rata Fair Value:18
Median Fair Value:26
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:20
EPS Growth Method:20
ROE Method:0
PB Band:75
Rata-rata:39
PB Band
PB rata-rata3.2x
Fair Value:98
Margin of Safety:-72.9%
PE Band
PE rata-rata0.0x
Fair Value:NaN
Margin of Safety:NaN%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 26 |
| Year 1 | 26 |
| Year 2 | 26 |
| Year 3 | 26 |
| Year 4 | 26 |
| Year 5 | 26 |
Return on Equity (ROE):0.00%
Book Value:26.48
Fair Value:26
Price:360
Margin of Safety:-91.51%
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 0 | 0 |
| Year 1 | 0 | 0 |
| Year 2 | 0 | 0 |
| Year 3 | 0 | 0 |
| Year 4 | 0 | 0 |
| Year 5 | 0 | 0 |
CAGR 5Y:0.00%
EPS:0
Fair Value:26
Price:360
Margin of Safety:-91.51%
ROE Method
ROE:0.00%
Book Value:26.48
Fair PBV:0.00
Fair Value:0
Margin of Safety:-100.00%