Q3 2021
LCGPPT Eureka Prima Jakarta Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:284
Margin of Safety:-
ROE:0.04%
EPS Growth Method
Fair Value:283
Margin of Safety:-
CAGR 5Y:-30.27%
ROE Method
Fair Value:1
Margin of Safety:-
Fair PBV:0.00
PB Band
Rata-rata:0.88x
Median:0.53x
PE Band
Rata-rata:102.04x
Median:-66.43x
Harga Saat Ini:114
Rata-rata Fair Value:189
Median Fair Value:283
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:218
EPS Growth Method:218
ROE Method:1
PE Band:Infinity
PB Band:Infinity
Rata-rata:Infinity
PB Band
PB rata-rata0.4x
Fair Value:Infinity
Margin of Safety:Infinity%
PE Band
PE rata-rata-9.3x
Fair Value:-Infinity
Margin of Safety:-Infinity%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 283 |
| Year 1 | 283 |
| Year 2 | 283 |
| Year 3 | 284 |
| Year 4 | 284 |
| Year 5 | 284 |
Return on Equity (ROE):0.04%
Book Value:283.24
Fair Value:284
Price:114
Margin of Safety:-
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 0 | 0 |
| Year 1 | 0 | 0 |
| Year 2 | 0 | 0 |
| Year 3 | 0 | 0 |
| Year 4 | 0 | 0 |
| Year 5 | 0 | 0 |
CAGR 5Y:-30.27%
EPS:0.06
Fair Value:283
Price:114
Margin of Safety:-
ROE Method
ROE:0.04%
Book Value:283.24
Fair PBV:0.00
Fair Value:1
Margin of Safety:-