Q4 2025
LIONPT Lion Metal Works Tbk
Laba Rugi
Neraca
Margin Profitabilitas
Return on Assets & Equity
Leverage
Income Statement Flow
Q3 2025
Loading chart...
Dupont Ratio
| Dupont Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 25.2% | 29.1% | 31.1% | 36.0% | 33.9% | 33.4% | 36.3% | 36.7% | 35.3% | 40.9% |
| Operating Profit Margin | -5.8% | 3.0% | 6.1% | 5.9% | -3.1% | -4.0% | 1.5% | 3.3% | 3.9% | 13.1% |
| Net Profit Margin | -4.7% | 2.5% | 1.5% | 0.6% | -2.9% | -3.2% | 0.2% | 3.5% | 2.7% | 11.2% |
| Other Burdens | 82.1% | 81.9% | 24.2% | 9.5% | 92.8% | 79.8% | 16.0% | 103.8% | 68.7% | 85.1% |
| Total Asset Turnover | 0.62x | 0.60x | 0.61x | 0.60x | 0.44x | 0.46x | 0.54x | 0.61x | 0.51x | 0.55x |
| Equity Multiplier | 1.29x | 1.43x | 1.51x | 1.44x | 1.47x | 1.46x | 1.47x | 1.47x | 1.51x | 1.46x |
| Return on Asset | -3.6% | 1.8% | 3.7% | 3.6% | -1.4% | -1.9% | 0.8% | 2.0% | 2.0% | 7.3% |
| Return on Equity | -4.6% | 2.6% | 5.6% | 5.1% | -2.0% | -2.7% | 1.2% | 3.0% | 3.0% | 10.6% |
| Debt to Equity | 0.05x | 0.10x | 0.14x | 0.07x | 0.08x | 0.08x | 0.07x | 0.07x | 0.08x | 0.07x |
Ratio
| Ratio | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Ratio | 203.2% | 103.8% | 40.3% | 35.0% | 68.1% | 116.9% | 102.9% | 103.0% | 99.9% | 137.6% |
| Liquidity Ratio | 528.6% | 336.0% | 302.5% | 349.9% | 324.6% | 386.2% | 381.8% | 351.4% | 327.1% | 355.9% |
| Interest Coverage | -930.0% | 408.0% | 781.0% | 1863.0% | -624.0% | -531.0% | 266.0% | 706.0% | 662.0% | 2432.0% |
| Operating Cash Flow to Investing Cash Flow | -108.2% | -866.9% | 20.6% | -392.7% | -64.6% | 39.3% | -331.1% | 93.8% | 21.2% | 242.7% |
| Quality of Earnings | -126.8% | 874.7% | 59.6% | -1832.4% | 132.2% | -53.7% | -557.1% | 61.2% | 104.1% | 125.9% |
| Cash received to Sales | 103.5% | 107.4% | 93.1% | 94.9% | 107.7% | 90.4% | 102.1% | 92.1% | 97.7% | 101.4% |
Financial
Format: Juta (jt)
| Rupiah | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | 375.783,74 | 425.423,99 | 452.134,43 | 408.811,5 | 300.280,29 | 298.552,92 | 372.489,02 | 424.128,42 | 349.690,8 | 379.137,15 |
| Laba Kotor | 94.524,76 | 123.774,05 | 140.821,91 | 147.102,07 | 101.827,45 | 99.620,69 | 135.258,58 | 155.625,48 | 123.426,29 | 154.964,85 |
| Laba Usaha | -21.713,38 | 12.901,23 | 27.420,2 | 24.317,39 | -9.419,81 | -11.999,59 | 5.773,23 | 14.139,5 | 13.516,71 | 49.760,59 |
| Laba Bersih | -17.817,57 | 10.566,41 | 6.626,32 | 2.314,36 | -8.737,69 | -9.571,33 | 926,46 | 14.679,67 | 9.282,94 | 42.345,42 |
| Aset | 608.268,88 | 714.173,45 | 742.886,86 | 684.497,88 | 686.806,55 | 647.829,86 | 688.017,89 | 696.192,63 | 681.937,95 | 685.813 |
| Ekuitas | 472.350,84 | 501.054,5 | 491.383,66 | 474.814,74 | 465.822,73 | 443.141,45 | 468.699,63 | 475.170,56 | 452.307,09 | 470.603,09 |
| Liabilitas | 135.918,04 | 213.118,95 | 251.503,2 | 209.683,14 | 220.983,82 | 204.688,41 | 219.318,26 | 221.022,07 | 229.630,86 | 215.209,9 |
| Operating Cash Flow | 22.594,18 | 92.425,77 | 3.948,73 | -42.408,73 | -11.547,72 | 5.137,48 | -5.161,61 | 8.977,19 | 9.661,71 | 53.300,06 |
| Investing Cash Flow | 20.875,88 | 10.661,12 | -19.180,97 | -10.800,38 | -17.880,45 | -13.084,37 | -1.558,99 | -9.573,84 | -45.667,35 | -21.962,15 |
| Financing Cash Flow | -29.394,69 | -23.648,41 | 32.261,2 | -676,52 | -853 | -854 | -5.169,76 | -7.997,5 | -21.012,11 | -20.612,16 |
Financial Growth
| Growth % | Q3 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q4 2021 | Q4 2020 | Q4 2019 | Q4 2018 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | -11.7% | -5.9% | 10.6% | 36.1% | 0.6% | -19.8% | -12.2% | 21.3% | -7.8% | 0.0% |
| Laba Kotor | -23.6% | -12.1% | -4.3% | 44.5% | 2.2% | -26.3% | -13.1% | 26.1% | -20.4% | 0.0% |
| Laba Usaha | -268.3% | -52.9% | 12.8% | -358.2% | -21.5% | -307.8% | -59.2% | 4.6% | -72.8% | 0.0% |
| Laba Bersih | -268.6% | 59.5% | 186.3% | -126.5% | -8.7% | -1133.1% | -93.7% | 58.1% | -78.1% | 0.0% |
| Aset | -14.8% | -3.9% | 8.5% | -0.3% | 6.0% | -5.8% | -1.2% | 2.1% | -0.6% | 0.0% |
| Ekuitas | -5.7% | 2.0% | 3.5% | 1.9% | 5.1% | -5.5% | -1.4% | 5.1% | -3.9% | 0.0% |
| Liabilitas | -36.2% | -15.3% | 19.9% | -5.1% | 8.0% | -6.7% | -0.8% | -3.7% | 6.7% | 0.0% |
| Operating Cash Flow | -75.6% | 2240.6% | -109.3% | 267.2% | -324.8% | -199.5% | -157.5% | -7.1% | -81.9% | 0.0% |
| Investing Cash Flow | 95.8% | -155.6% | 77.6% | -39.6% | 36.7% | 739.3% | -83.7% | -79.0% | 107.9% | 0.0% |
| Financing Cash Flow | 24.3% | -173.3% | -4868.7% | -20.7% | -0.1% | -83.5% | -35.4% | -61.9% | 1.9% | 0.0% |